XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Aug. 31, 2023
May 31, 2023
Current Assets:    
Cash and cash equivalents $ 7,694,031 $ 7,382,320
Certificates of deposit and marketable securities 773,112 515,152
Accounts receivable, net of allowance for doubtful accounts of $181,000 12,002,515 12,081,335
Other receivables 63,652 79,618
Prepaid expenses 278,248 248,534
Total Current Assets 20,811,558 20,306,959
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $288,852 and $270,606, respectively 51,353 69,599
Other assets 48,772 48,772
Right-of-use assets 413,904 459,171
Intangible assets, net 1,292,000 1,333,500
Goodwill 785,883 785,883
Deferred income taxes 322,000 344,000
Total Assets 23,725,470 23,347,884
Current Liabilities:    
Accounts payable and other payables 2,508,810 1,663,990
Accrued expenses and other current liabilities 2,476,722 3,663,326
Advances from customers 1,254,981 1,266,993
Income taxes payable 192,260 11,260
Operating lease liabilities - current 128,475 150,167
Total Current Liabilities 6,561,248 6,755,736
Operating lease liabilities, net of current portion 317,143 342,260
Total Liabilities 6,878,391 7,097,996
Commitments and contingencies
Equity:    
Preferred stock, $1 par value, authorized 500,000 shares; none issued
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,322,527 shares, 2,143,712 outstanding, respectively 33,226 33,226
Additional paid-in capital 7,702,269 7,676,742
Retained earnings 22,758,895 22,212,107
Shareholder's equity before treasury stock 30,494,390 29,922,075
Less: Treasury stock, 1,178,815 shares, at cost 13,726,895 13,726,895
Total TSR, Inc. Equity 16,767,495 16,195,180
Noncontrolling interest 79,584 54,708
Total Equity 16,847,079 16,249,888
Total Liabilities and Equity $ 23,725,470 $ 23,347,884