XML 63 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Jan. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
The following tables provide a reconciliation of benefit obligations, plan assets and funded status of the pension and other postretirement benefit plans as of the measurement date:
 
January 31,
 
 
Pension Benefits
 
 
Other Postretirement Benefits
 
(in millions)
2018

2017

 
2018

2017

Change in benefit obligation:
 
 
 
 
 
Projected benefit obligation at beginning of year
$
783.7

$
742.6

 
$
72.5

$
78.4

Service cost
17.3

17.4

 
2.8

2.8

Interest cost
32.0

31.6

 
3.0

3.1

Participants' contributions


 
1.0

1.2

MMA retiree drug subsidy


 
0.2


Actuarial loss (gain)
21.1

15.9

 
1.5

(10.5
)
Benefits paid
(59.4
)
(24.3
)
 
(2.5
)
(2.5
)
Translation
0.9

0.5

 


Projected benefit obligation at end of year
795.6

783.7

 
78.5

72.5

Change in plan assets:
 
 
 
 
 
Fair value of plan assets at beginning of year
530.1

385.8

 


Actual return on plan assets
86.1

42.9

 


Employer contribution
21.3

125.7

 
1.3

1.3

Participants' contributions


 
1.0

1.2

MMA retiree drug subsidy


 
0.2


Benefits paid
(59.4
)
(24.3
)
 
(2.5
)
(2.5
)
Fair value of plan assets at end of year
578.1

530.1

 


Funded status at end of year
$
(217.5
)
$
(253.6
)
 
$
(78.5
)
$
(72.5
)
Schedule of Accumulated and Projected Benefit Obligations
The following tables provide additional information regarding the Company's pension plans' projected benefit obligations and assets (included in pension benefits in the table above) and accumulated benefit obligation:

January 31, 2018
 
(in millions)
Qualified

Excess/SRIP

Other

Total

Projected benefit obligation
$
662.0

$
112.6

$
21.0

$
795.6

Fair value of plan assets
578.1



578.1

Funded status
$
(83.9
)
$
(112.6
)
$
(21.0
)
$
(217.5
)
Accumulated benefit obligation
$
600.2

$
98.5

$
19.3

$
718.0


 
January 31, 2017
 
(in millions)
Qualified

Excess/SRIP

Other

Total

Projected benefit obligation
$
661.5

$
103.6

$
18.6

$
783.7

Fair value of plan assets
530.1



530.1

Funded status
$
(131.4
)
$
(103.6
)
$
(18.6
)
$
(253.6
)
Accumulated benefit obligation
$
599.0

$
90.9

$
16.9

$
706.8


Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Loss
 
January 31,
 
(in millions)
2018

 
2017

Accumulated other comprehensive (loss) earnings, net of tax:
 
 
 
Foreign currency translation adjustments
$
(48.0
)
 
$
(143.7
)
Unrealized (loss) gain on marketable securities
(1.8
)
 
0.8

Deferred hedging loss
(22.9
)
 
(16.1
)
Net unrealized loss on benefit plans
(65.3
)
 
(97.2
)
 
$
(138.0
)
 
$
(256.2
)
Amounts recognized in accumulated other comprehensive loss consist of:
 
January 31,
 
 
Pension Benefits
 
 
Other Postretirement Benefits
 
(in millions)
2018

2017

 
2018

2017

Net actuarial loss (gain)
$
116.5

$
161.8

 
$
1.3

$
(0.1
)
Prior service cost (credit)
0.6

0.8

 
(1.7
)
(2.4
)
Total before tax
$
117.1

$
162.6

 
$
(0.4
)
$
(2.5
)
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated pre-tax amount that will be amortized from accumulated other comprehensive loss into net periodic benefit cost within the next 12 months is as follows:
(in millions)
Pension Benefits

 
Other Postretirement Benefits

Net actuarial loss
                    $
13.2

 
                    $
0.1

Prior service cost (credit)
0.1

 
(0.7
)
 
                    $
13.3

 
                    $
(0.6
)
Schedule of Net Periodic Pension and Other Postretirement Benefit Expense
Components of Net Periodic Benefit Cost and
Other Amounts Recognized in Other Comprehensive Earnings

 
Years Ended January 31,
 
 
Pension Benefits
 
 
Other Postretirement Benefits
 
(in millions)
2018

2017

2016

 
2018

2017

2016

Service cost
$
17.3

$
17.4

$
22.6

 
$
2.8

$
2.8

$
4.2

Interest cost
32.0

31.6

30.6

 
3.0

3.1

3.2

Expected return on plan assets
(32.9
)
(23.5
)
(24.7
)
 



Curtailments


0.2

 



Amortization of prior service cost
0.2



 
(0.7
)
(0.7
)
(0.7
)
Amortization of net loss
13.2

14.7

28.9

 
0.1


1.5

Net periodic benefit cost
29.8

40.2

57.6

 
5.2

5.2

8.2

 
 
 
 
 
 
 
 
Net actuarial (gain) loss
(32.1
)
(3.6
)
(102.1
)
 
1.5

(10.5
)
(20.4
)
Recognized actuarial loss
(13.2
)
(14.7
)
(28.9
)
 
(0.1
)

(1.5
)
Recognized prior service (cost) credit
(0.2
)

(0.1
)
 
0.7

0.7

0.7

Total recognized in other comprehensive earnings
(45.5
)
(18.3
)
(131.1
)
 
2.1

(9.8
)
(21.2
)
Total recognized in net periodic benefit cost and other comprehensive earnings
$
(15.7
)
$
21.9

$
(73.5
)
 
$
7.3

$
(4.6
)
$
(13.0
)
Schedule of Assumptions Used
Weighted-average assumptions used to determine benefit obligations:
 
January 31,
 
 
2018

2017

Discount rate:
 
 
Qualified Plan
4.00
%
4.25
%
Excess Plan/SRIP
3.75
%
4.25
%
Other Plans
0.83
%
0.81
%
Other Postretirement Benefits
4.00
%
4.25
%
Rate of increase in compensation:
 
 
Qualified Plan
3.00
%
3.00
%
Excess Plan
4.25
%
4.25
%
SRIP
6.50
%
6.50
%
Other Plans
1.13
%
1.12
%

Weighted-average assumptions used to determine net periodic benefit cost:
 
Years Ended January 31,
 
 
2018

2017

2016

Discount rate:
 
 
 
Qualified Plan
4.25
%
4.50
%
3.75
%
Excess Plan/SRIP
4.25
%
4.25
%
3.75
%
Other Plans
1.49
%
1.40
%
1.71
%
Other Postretirement Benefits
4.25
%
4.50
%
3.50
%
Expected return on plan assets
7.00
%
7.00
%
7.50
%
Rate of increase in compensation:
 
 
 
Qualified Plan
3.00
%
3.00
%
2.75
%
Excess Plan
4.25
%
4.25
%
4.25
%
SRIP
6.50
%
6.50
%
7.25
%
Other Plans
1.38
%
1.38
%
1.56
%
Fair Value Of Companys Qualified Plan Assets
The fair value of the Qualified Plan's assets at January 31, 2018 and 2017 by asset category is as follows:
 
Fair Value at
Fair Value Measurements
Using Inputs Considered as*
(in millions)
January 31, 2018
Level 1
Level 2
Level 3
Equity securities:
 
 
 
 
U.S. equity securities
$
74.3

$
74.3

$

$

Mutual fund
44.7

44.7



Fixed income securities:
 
 
 
 
Government bonds
79.0

77.3

1.7


Corporate bonds
115.2


115.2


Other types of investments:
 
 
 
 
Cash and cash equivalents
2.3

2.3



Mutual funds
49.6

49.6



Net assets in fair value hierarchy
365.1

248.2

116.9


Investments at NAV practical expedient a
213.0

 
 
 
Plan assets at fair value
$
578.1

$
248.2

$
116.9

$

 
 
 
 
 
 
Fair Value at
Fair Value Measurements
Using Inputs Considered as*
(in millions)
January 31, 2017
Level 1
Level 2
Level 3
Equity securities:
 
 
 
 
U.S. equity securities
$
56.2

$
56.2

$

$

Mutual fund
35.1

35.1



Fixed income securities:
 
 
 
 
Government bonds
78.2

77.8

0.4


Corporate bonds
83.8


83.8


Other types of investments:
 
 
 
 
Cash and cash equivalents
7.8

7.8



Mutual funds
36.7

36.7



Net assets in fair value hierarchy
297.8

213.6

84.2


Investments at NAV practical expedient a
232.3

 
 
 
Plan assets at fair value
$
530.1

$
213.6

$
84.2

$

*
See "Note I. Fair Value of Financial Instruments" for a description of the levels of inputs.
a 
In accordance with ASC 820-10, certain investments that are measured at fair value using the net asset value ("NAV") per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the Qualified Plan's fair value of plan assets at the end of each respective year.
Schedule of Expected Benefit Payments
he Company estimates the following future benefit payments to be paid:
Years Ending January 31,
Pension Benefits
(in millions)

Other Postretirement Benefits
(in millions)

2019
                    $
27.1

                    $
1.9

2020
27.4

2.0

2021
28.5

2.1

2022
29.8

2.2

2023
30.6

2.4

2024-2028
175.1

14.8