XML 121 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INDEBTEDNESS (Tables)
12 Months Ended
Dec. 31, 2019
Summary of Debt Outstanding Based On Stated Maturities

The following table summarizes debt outstanding based on stated maturities:

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2019

 

 

2018

 

Secured notes:

 

 

 

 

 

 

 

 

8.00% Secured notes due August 2022

 

$

224,793

 

 

 

349,954

 

Troms Offshore borrowings:

 

 

 

 

 

 

 

 

NOK denominated notes due May 2024

 

 

10,260

 

 

 

12,241

 

NOK denominated notes due January 2026

 

 

20,788

 

 

 

22,988

 

USD denominated notes due January 2027

 

 

20,273

 

 

 

22,116

 

USD denominated notes due April 2027

 

 

21,545

 

 

 

24,157

 

 

 

 

297,659

 

 

 

431,456

 

Debt premium and discount, net

 

 

(8,725

)

 

 

7,548

 

Less: Current portion of long-term debt

 

 

(9,890

)

 

 

(8,568

)

Total long-term debt

 

$

279,044

 

 

 

430,436

 

Debt Costs Interest and debt costs incurred, net of interest capitalized are as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Period from

 

 

 

Year

 

 

Year

 

 

August 1, 2017

 

 

 

April 1, 2017

 

 

 

Ended

 

 

Ended

 

 

through

 

 

 

through

 

(In thousands)

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

July 31, 2017

 

Interest and debt costs incurred, net of interest capitalized

 

$

29,068

 

 

$

30,439

 

 

 

13,009

 

 

 

 

11,179

 

Interest costs capitalized

 

 

 

 

 

521

 

 

 

101

 

 

 

 

601

 

Total interest and debt costs

 

$

29,068

 

 

$

30,960

 

 

 

13,110

 

 

 

 

11,780

 

Troms Offshore Supply AS  
Summary of Debt Outstanding Based On Stated Maturities

A summary of NOK denominated Troms Offshore borrowings outstanding and their U.S. dollar equivalents is as follows:

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2019

 

 

2018

 

Notes due January 2026

 

 

 

 

 

 

 

 

NOK denominated

 

 

181,250

 

 

 

200,000

 

U.S. dollar equivalent

 

$

20,788

 

 

$

22,988

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

20,792

 

 

 

22,988

 

Notes due May 2024

 

 

 

 

 

 

 

 

NOK denominated

 

 

89,460

 

 

 

106,500

 

U.S. dollar equivalent

 

$

10,260

 

 

$

12,241

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

10,259

 

 

 

12,239

 

Schedule of Aggregate Amount of Senior Unsecured Notes Outstanding

A summary of U.S. dollar denominated Troms Offshore borrowings outstanding is as follows:

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2019

 

 

2018

 

Notes due April 2027

 

 

 

 

 

 

 

 

Amount outstanding

 

$

21,545

 

 

 

24,157

 

Fair value of debt outstanding (Level 2)

 

 

21,546

 

 

 

24,157

 

Notes due January 2027

 

 

 

 

 

 

 

 

Amount outstanding

 

$

20,273

 

 

 

22,116

 

Fair value of debt outstanding (Level 2)

 

 

20,278

 

 

 

22,115