XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
INDEBTEDNESS (Tables)
9 Months Ended
Dec. 31, 2015
Summary of Debt Outstanding

The following is a summary of debt outstanding at December 31, 2015 and March 31, 2015:

 

 

 

December 31,

 

 

March 31,

 

(In thousands, except weighted average data)

 

2015

 

 

2015

 

Credit facility:

 

 

 

 

 

 

 

 

Term loan agreement (A)

 

$

300,000

 

 

 

300,000

 

Revolving line of credit (A) (B)

 

 

 

 

 

20,000

 

September 2013 senior unsecured notes:

 

 

 

 

 

 

 

 

Aggregate debt outstanding

 

$

500,000

 

 

 

500,000

 

Weighted average remaining life in years

 

 

7.6

 

 

 

8.4

 

Weighted average coupon rate on notes outstanding

 

 

4.86

%

 

 

4.86

%

Fair value of debt outstanding (Level 2)

 

$

425,950

 

 

 

516,879

 

August 2011 senior unsecured notes:

 

 

 

 

 

 

 

 

Aggregate debt outstanding

 

$

165,000

 

 

 

165,000

 

Weighted average remaining life in years

 

 

4.8

 

 

 

5.6

 

Weighted average coupon rate on notes outstanding

 

 

4.42

%

 

 

4.42

%

Fair value of debt outstanding (Level 2)

 

$

147,081

 

 

 

167,910

 

September 2010 senior unsecured notes (C):

 

 

 

 

 

 

 

 

Aggregate debt outstanding

 

$

382,500

 

 

 

425,000

 

Weighted average remaining life in years

 

 

4.3

 

 

 

4.6

 

Weighted average coupon rate on notes outstanding

 

 

4.35

%

 

 

4.25

%

Fair value of debt outstanding (Level 2)

 

$

344,634

 

 

 

431,296

 

July 2003 senior unsecured notes (D):

 

 

 

 

 

 

 

 

Aggregate debt outstanding

 

$

 

 

 

35,000

 

Weighted average remaining life in years

 

 

 

 

 

0.3

 

Weighted average coupon rate on notes outstanding

 

 

 

 

 

4.61

%

Fair value of debt outstanding (Level 2)

 

$

 

 

 

35,197

 

May 2015 notes (E) (F):

 

 

 

 

 

 

 

 

Amount outstanding

 

$

30,033

 

 

 

 

Fair value of debt outstanding (Level 2)

 

 

30,047

 

 

 

 

March 2015 notes (F):

 

 

 

 

 

 

 

 

Amount outstanding

 

$

28,259

 

 

 

29,488

 

Fair value of debt outstanding (Level 2)

 

 

28,265

 

 

 

29,501

 

 

(A)

Fair values approximate carrying values because the borrowings bear interest at variable rates.

(B)

$600 million and $580 million was available under the revolver at December 31, 2015 and March 31, 2015, respectively.

(C)

Principal repayments of $42.5 million were paid during the quarter ended December 31, 2015.

(D)

Remaining $35 million of borrowings fully paid in July 2015.

(E)

In May 2015, a wholly owned subsidiary of the company entered into a $31.3 million, U.S. dollar denominated, 12 year borrowing agreement which matures in April 2027 and is secured by a guarantee by Tidewater Inc. The loan requires semi-annual principal payments of $1.3 million (plus accrued interest) and bears interest at a fixed rate of 2.92% plus a spread based on Tidewater Inc.’s consolidated funded indebtedness to total capitalization ratio (currently equal to 1.30% for a total rate of 4.22%).

(F)

Notes require semi-annual principal payments.

Debt Costs

The following is a summary of the Norwegian Kroner (NOK) denominated borrowings outstanding at December 31, 2015 and March 31, 2015, and their U.S. dollar equivalents:

 

 

 

December 31,

 

 

March 31,

 

(In thousands)

 

2015

 

 

2015

 

3.81% January 2014 notes (A):

 

 

 

 

 

 

 

 

NOK denominated

 

 

262,500

 

 

 

275,000

 

U.S. dollar equivalent

 

$

29,606

 

 

 

34,234

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

29,612

 

 

 

34,226

 

5.38% May 2012 notes (A):

 

 

 

 

 

 

 

 

NOK denominated

 

 

144,840

 

 

 

161,880

 

U.S. dollar equivalent

 

$

16,336

 

 

 

20,152

 

Fair value in U.S. dollar equivalent (Level 2)

 

 

16,329

 

 

 

19,924

 

Variable rate borrowings:

 

 

 

 

 

 

 

 

June 2013 borrowing agreement (B) (C)

 

 

 

 

 

 

 

 

NOK denominated

 

 

 

 

 

25,000

 

U.S. dollar equivalent

 

$

 

 

 

3,112

 

May 2012 borrowing agreement (B) (D)

 

 

 

 

 

 

 

 

NOK denominated

 

 

 

 

 

20,000

 

U.S. dollar equivalent

 

$

 

 

 

2,490

 

 

(A)

Notes require semi-annual principal payments.

(B)

Fair values approximate carrying values because the borrowings bear interest at variable rates.

(C)

Remaining note balance was repaid in September 2015. The company recognized a $0.1 million gain on early extinguishment.

(D)

Note was repaid in May 2015 upon maturity.

Norwegian Kroner (NOK) denominated borrowing  
Summary of Debt Outstanding

The following is a summary of interest and debt costs incurred, net of interest capitalized, for the quarters and nine-month periods ended December 31

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest and debt costs incurred, net of interest capitalized

 

$

13,312

 

 

 

12,239

 

 

 

39,741

 

 

 

37,927

 

Interest costs capitalized

 

 

2,513

 

 

 

3,638

 

 

 

8,280

 

 

 

9,920

 

Total interest and debt costs

 

$

15,825

 

 

 

15,877

 

 

 

48,021

 

 

 

47,847