XML 67 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Note 4 - Debt - Summary of Debt Outstanding (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Jul. 07, 2025
Dec. 31, 2024
Nov. 16, 2021
Long-term debt, gross $ 670,078   $ 647,887  
Long-term debt, gross 670,078   647,887  
Debt discount and issuance costs (15,185)   (10,791)  
Less: Current portion of long-term debt (5,845)   (65,386)  
Total long-term debt $ 649,048   571,710  
Nordic Bond 1 [Member]        
Interest rate 9.125%      
Long-term debt, gross [1] $ 650,000      
Long-term debt, gross [1] 650,000      
Vessel Facility Agreements [Member]        
Long-term debt, gross 20,078   10,387  
Long-term debt, gross $ 20,078   10,387  
Secured Debt [Member]        
Interest rate       8.50%
Long-term debt, gross [2]     212,500  
Long-term debt, gross [2]     $ 212,500  
Unsecured Debt [Member]        
Interest rate 10.375% 10.375% 10.375%  
Long-term debt, gross [3]     $ 250,000  
Long-term debt, gross [3]     $ 250,000  
Nordic Bond [Member]        
Interest rate   8.50% 8.50%  
Long-term debt, gross [4]     $ 175,000  
Long-term debt, gross [4]     $ 175,000  
[1] As of September 30, 2025, the fair value (Level 1) of the 9.125% Senior Secured Notes due July 2030 was $697.1 million. The fair value is obtained from public transaction activity.
[2] As of December 31, 2024, the fair value (Level 3) of the Senior Secured Term Loan was $218.2 million. The Level 3 fair value is derived from discounted present value calculations.
[3] As of December 31, 2024, the fair value (Level 1) of the 10.375% Senior Unsecured Notes due July 2028 was $266.1 million. The fair value is obtained from public transaction activity on the Nordic ABM exchange (XOAM).
[4] As of December 31, 2024, the fair value (Level 1) of the 8.50% Senior Secured Notes due November 2026 was $180.8 million. The fair value is obtained from public transaction activity on the XOAM.