XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Income Statements - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Revenue $ 1,352,786 $ 1,345,835 $ 1,009,985
Costs and expenses:      
Vessel operating costs 680,582 693,107 556,515
Costs of other operating revenues 6,420 3,555 4,342
General and Administrative Expense 134,531 110,817 95,283
Depreciation and amortization 262,339 242,770 180,331
Gain on asset dispositions, net (13,682) (15,762) (8,701)
Total costs and expenses 1,070,190 1,034,487 827,770
Operating income 282,596 311,348 182,215
Other income (expense):      
Foreign exchange gain (loss) 22,683 (15,276) (1,370)
Equity in net earnings of unconsolidated companies 0 0 39
Interest income and other, net 8,169 6,383 6,517
Loss on early extinguishment of debt (27,113) 0 0
Interest and other debt costs, net (66,090) (72,967) (48,472)
Total other expense (62,351) (81,860) (43,286)
Income before income taxes 220,245 229,488 138,929
Income tax expense (benefit) (113,208) 50,216 43,308
Net income 333,453 179,272 95,621
Less: Net losses attributable to noncontrolling interests (1,208) (1,384) (1,564)
Net income attributable to Tidewater Inc. $ 334,661 $ 180,656 $ 97,185
Basic income per common share (in dollars per share) $ 6.69 $ 3.44 $ 1.88
Diluted income per common share (in dollars per share) $ 6.64 $ 3.4 $ 1.84
Weighted average common shares outstanding (in shares) 50,053 52,452 51,591
Dilutive effect of warrants, restricted stock units and stock options (in shares) 379 619 1,346
Adjusted weighted average common shares (in shares) 50,432 53,071 52,937
Vessel [Member]      
Revenues:      
Revenue $ 1,338,931 $ 1,337,637 $ 998,993
Product and Service, Other [Member]      
Revenues:      
Revenue $ 13,855 $ 8,198 $ 10,992