XML 110 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segment Information, Geographical Data and Major Customers - Segment Reporting Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue $ 1,345,835 $ 1,009,985 $ 647,684
Total vessel operating costs 693,107 556,515 397,301
General and Administrative Expense 110,817 95,283 101,921
Depreciation and amortization 242,770 180,331 119,160
Additions to properties and equipment 27,580 45,852 16,637
Total assets 2,074,904 2,062,774 1,297,656
Costs of other operating revenues 3,555 4,342 2,130
Corporate expenses 1,034,487 827,770 620,976
Gain on asset dispositions, net 15,762 8,701 250
Long-lived asset impairments and other 0 0 (714)
Operating income 311,348 182,215 26,708
Operating Segments [Member]      
Revenue 1,345,835 1,009,985 647,684
Crew costs 416,276 329,473 242,364
Repair and maintenance 98,376 78,716 51,256
Insurance 11,027 9,297 6,765
Fuel, lube and supplies 65,371 60,548 43,729
Other 102,057 78,481 53,187
Total vessel operating costs 693,107 556,515 397,301
General and Administrative Expense 56,131 51,850 51,114
Depreciation and amortization 239,676 178,110 116,384
Operating profit 353,366 219,168 80,755
Additions to properties and equipment 23,766 40,684 12,921
Total assets 1,875,706 1,869,843 1,224,358
Costs of other operating revenues 3,555 4,342 2,130
Operating Segments [Member] | Americas [Member]      
Crew costs 87,545 86,328 56,767
Repair and maintenance 20,677 17,295 12,706
Insurance 2,034 1,891 1,439
Fuel, lube and supplies 13,635 13,175 9,655
Other 24,391 19,232 13,442
Total vessel operating costs 148,282 137,921 94,009
General and Administrative Expense 14,046 15,105 10,926
Depreciation and amortization 44,822 41,215 29,920
Operating profit 54,779 42,964 12,016
Additions to properties and equipment 5,980 2,916 4,468
Total assets 350,126 418,151 309,985
Operating Segments [Member] | Asia Pacific [Member]      
Crew costs 88,968 41,940 29,433
Repair and maintenance 13,999 9,212 3,077
Insurance 1,197 794 516
Fuel, lube and supplies 8,834 5,251 4,139
Other 10,311 7,751 5,081
Total vessel operating costs 123,309 64,948 42,246
General and Administrative Expense 8,544 8,147 12,299
Depreciation and amortization 18,606 10,669 5,960
Operating profit 59,869 38,471 3,726
Additions to properties and equipment 2,157 7,839 317
Total assets 173,587 167,085 148,684
Operating Segments [Member] | Middle East [Member]      
Crew costs 53,390 53,416 44,944
Repair and maintenance 17,595 16,187 12,210
Insurance 1,882 1,784 1,412
Fuel, lube and supplies 10,019 12,092 10,531
Other 24,076 17,127 9,015
Total vessel operating costs 106,962 100,606 78,112
General and Administrative Expense 11,320 9,254 9,120
Depreciation and amortization 30,135 26,566 24,236
Operating profit 3,770 (1,051) (1,093)
Additions to properties and equipment 1,260 3,016 3,911
Total assets 180,286 191,927 197,054
Operating Segments [Member] | Europe and Mediterranean [Member]      
Crew costs 109,178 78,613 49,709
Repair and maintenance 28,288 17,029 9,239
Insurance 3,171 2,218 1,442
Fuel, lube and supplies 14,650 11,697 6,026
Other 18,864 13,758 8,426
Total vessel operating costs 174,151 123,315 74,842
General and Administrative Expense 12,726 10,063 8,158
Depreciation and amortization 92,331 63,152 27,734
Operating profit 53,873 33,687 18,844
Additions to properties and equipment 11,069 7,320 1,302
Total assets 659,158 671,626 282,670
Operating Segments [Member] | West Africa [Member]      
Crew costs 77,195 69,176 61,511
Repair and maintenance 17,817 18,993 14,024
Insurance 2,743 2,610 1,956
Fuel, lube and supplies 18,233 18,333 13,378
Other 24,415 20,613 17,223
Total vessel operating costs 140,403 129,725 108,092
General and Administrative Expense 9,495 9,281 10,611
Depreciation and amortization 53,782 36,508 28,534
Operating profit 176,432 98,447 43,112
Additions to properties and equipment 3,300 19,593 2,923
Total assets 512,549 421,054 285,965
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]      
Additions to properties and equipment 3,814 5,168 3,716
Total assets 199,198 192,931 73,298
Corporate expenses (57,780) (45,654) (53,583)
Vessel [Member]      
Revenue 1,337,637 998,993 641,404
Vessel [Member] | Operating Segments [Member]      
Revenue 1,337,637 998,993 641,404
Vessel [Member] | Operating Segments [Member] | Americas [Member]      
Revenue 261,929 237,205 146,871
Vessel [Member] | Operating Segments [Member] | Asia Pacific [Member]      
Revenue 210,328 122,235 64,231
Vessel [Member] | Operating Segments [Member] | Middle East [Member]      
Revenue 152,187 135,375 110,375
Vessel [Member] | Operating Segments [Member] | Europe and Mediterranean [Member]      
Revenue 333,081 230,217 129,578
Vessel [Member] | Operating Segments [Member] | West Africa [Member]      
Revenue 380,112 273,961 190,349
Product and Service, Other [Member]      
Revenue 8,198 10,992 6,280
Product and Service, Other [Member] | Operating Segments [Member]      
Revenue $ 8,198 $ 10,992 $ 6,280