XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at December 31 at Dec. 31, 2021 $ 41 $ 1,376,494 $ (677,900) $ 2,668 $ 466 $ 701,769
Total comprehensive income (loss) 0 0 (21,749) 5,908 (444) (16,285)
Issuance of common stock 10 192,881 0 0 0 192,891
SPO Acquisition Warrants 0 176,823 0 0 0 176,823
Repurchase of SPO Acquisition Warrants 0 (194,256) 0 0 0 (194,256)
Amortization of share-based awards 0 5,048 0 0 0 5,048
Balance at December 31 at Dec. 31, 2022 51 1,556,990 (699,649) 8,576 22 865,990
Total comprehensive income (loss) 0 0 97,185 (3,310) (1,564) 92,311
Amortization of share-based awards 0 4,715 0 0 0 4,715
Exercise of warrants into common stock 2 111,481 0 0 0 111,483
Repurchase and retirement of common stock (1) 0 (35,374) 0 0 (35,375)
Acquisition of non-controlling interest in a majority owned subsidiary 0 (1,427) 0 0 0 (1,427)
Balance at December 31 at Dec. 31, 2023 52 1,671,759 (637,838) 5,266 (1,542) 1,037,697
Total comprehensive income (loss) 0 0 180,656 794 (1,384) 180,066
Issuance of common stock 1 (1) 0 0 0 0
Amortization of share-based awards 0 (14,932) 0 0 0 (14,932)
Exercise of warrants into common stock 0 4 0 0 0 4
Repurchase and retirement of common stock (1) 0 (91,649) 0 0 (91,650)
Balance at December 31 at Dec. 31, 2024 $ 52 $ 1,656,830 $ (548,831) $ 6,060 $ (2,926) $ 1,111,185