XML 67 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Debt (Details Textual)
$ in Thousands, € in Millions
1 Months Ended 12 Months Ended
Jul. 05, 2023
USD ($)
Nov. 16, 2021
USD ($)
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jan. 31, 2025
EUR (€)
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Jul. 03, 2023
USD ($)
Long-Term Debt, Current Maturities       $ 65,386     $ 103,077  
Restricted Cash, Current       $ 2,032     1,241  
Alucat Crew Boats [Member]                
Number of Vessels       8        
Subsequent Event [Member] | Alucat Crew Boats [Member]                
Number of Vessels     5          
Revolving Credit Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 25,000            
Long-term Line of Credit, Total             0  
Debt Instrument, Mandatory Prepayment, Minimum Aggregate Nominal Amount Outstanding   $ 75,000            
Prime Rate [Member] | Revolving Credit Facility [Member]                
Debt Instrument, Basis Spread on Variable Rate   4.00%            
Nordic Bond [Member]                
Debt Instrument, Face Amount   $ 175,000            
Debt Instrument, Fair Value Disclosure       $ 180,800     181,700  
Debt Instrument, Interest Rate, Stated Percentage   8.50%            
Debt Instrument, Issue Price Percentage   98.50%            
Debt Instrument, Monthly Deposit into Reserve Account, Percentage of Interest Payment   16.67%            
Debt Instrument, Covenant, Minimum Free Liquidity Amount   $ 20,000            
Debt Instrument, Covenant, Minimum Free Liquidity, Percentage of Net Interest Bearing Debt   10.00%            
Debt Instrument, Covenant, Percentage of Minimum Equity Ratio   30.00%            
Restricted Cash, Current       1,200        
Nordic Bond [Member] | GOLP and TMII [Member]                
Debt Instrument, Collateral, Percentage of Equity Interests   66.00%            
The 8.00% Senior Secured Notes due August 2022 [Member]                
Long-Term Debt, Gross       $ 175,000     $ 175,000  
Debt Instrument, Interest Rate, Stated Percentage   8.00%   8.50%   8.50% 8.50%  
Supplier Facility Agreements for Four Vessels Delivered [Member]                
Debt Instrument, Face Amount       $ 15,200   € 13.9    
Supplier Facility Agreements for Four Vessels Delivered [Member] | Minimum [Member]                
Debt Instrument, Interest Rate, Stated Percentage       2.70%   2.70%    
Supplier Facility Agreements for Four Vessels Delivered [Member] | Maximum [Member]                
Debt Instrument, Interest Rate, Stated Percentage       6.30%   6.30%    
Supplier Facility Agreements for Five Vessels Delivered [Member] | Subsequent Event [Member] | Alucat Crew Boats [Member]                
Debt Instrument, Face Amount     $ 9,700   € 9.4      
Supplier Facility Agreements for Five Vessels Delivered [Member] | Minimum [Member] | Subsequent Event [Member] | Alucat Crew Boats [Member]                
Debt Instrument, Interest Rate, Stated Percentage     5.20%   5.20%      
Supplier Facility Agreements for Five Vessels Delivered [Member] | Maximum [Member] | Subsequent Event [Member] | Alucat Crew Boats [Member]                
Debt Instrument, Interest Rate, Stated Percentage     5.40%   5.40%      
Secured Debt [Member]                
Debt Instrument, Face Amount $ 325,000              
Long-Term Debt, Gross 318,300     $ 212,500     $ 312,500  
Debt Instrument, Covenant, Free Liquidity Test, Amount $ 20,000              
Debt Instrument, Covenant, Free Liquidity Test, Percentage 10.00%              
Debt Instrument, Covenant, Minimum Equity Ratio 30.00%              
Debt Instrument, Fair Value Disclosure       218,200     313,700  
Secured Debt [Member] | Tranche A Term Loan [Member]                
Debt Instrument, Face Amount $ 100,000              
Long-Term Debt, Current Maturities 50,000              
Long-Term Line of Credit, Noncurrent $ 50,000              
Secured Debt [Member] | Tranche A Term Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate 5.00%              
Secured Debt [Member] | Tranche A Term Loan [Member] | Maximum [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate 8.00%              
Secured Debt [Member] | Tranche B Term Loan [Member]                
Debt Instrument, Face Amount $ 225,000              
Debt Instrument, Term (Year) 3 years              
Debt Instrument, Final Payment $ 50,000              
Secured Debt [Member] | Tranche B Term Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate 3.75%              
Secured Debt [Member] | Tranche B Term Loan [Member] | Minimum [Member]                
Debt Instrument, Periodic Payment $ 12,500              
Secured Debt [Member] | Tranche B Term Loan [Member] | Maximum [Member]                
Debt Instrument, Periodic Payment $ 25,000              
Unsecured Debt [Member]                
Debt Instrument, Face Amount               $ 250,000
Long-Term Debt, Gross       250,000     250,000 243,100
Debt Instrument, Covenant, Free Liquidity Test, Amount               $ 20,000
Debt Instrument, Covenant, Free Liquidity Test, Percentage               10.00%
Debt Instrument, Covenant, Minimum Equity Ratio               30.00%
Debt Instrument, Fair Value Disclosure       $ 266,100     $ 260,200  
Debt Instrument, Interest Rate, Stated Percentage       10.375%   10.375% 10.375% 10.375%