XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Revenue $ 1,345,835 $ 1,009,985 $ 647,684
Costs and expenses:      
Vessel operating costs 693,107 556,515 397,301
Costs of other operating revenues 3,555 4,342 2,130
General and Administrative Expense 110,817 95,283 101,921
Depreciation and amortization 242,770 180,331 119,160
Gain on asset dispositions, net (15,762) (8,701) (250)
Long-lived asset impairments and other 0 0 714
Total costs and expenses 1,034,487 827,770 620,976
Operating income 311,348 182,215 26,708
Other income (expense):      
Foreign exchange loss (15,276) (1,370) (2,827)
Equity in net earnings (losses) of unconsolidated companies 0 39 (221)
Interest Income (Expense), Nonoperating 6,383 6,517 5,397
Loss on warrants 0 0 (14,175)
Interest and other debt costs, net (72,967) (48,472) (17,189)
Total other expense (81,860) (43,286) (29,015)
Income (loss) before income taxes 229,488 138,929 (2,307)
Income tax expense 50,216 43,308 19,886
Net income (loss) 179,272 95,621 (22,193)
Less: Net losses attributable to noncontrolling interests (1,384) (1,564) (444)
Net income (loss) attributable to Tidewater Inc. $ 180,656 $ 97,185 $ (21,749)
Basic income (loss) per common share (in dollars per share) $ 3.44 $ 1.88 $ (0.49)
Diluted income (loss) per common share (in dollars per share) $ 3.4 $ 1.84 $ (0.49)
Weighted average common shares outstanding (in shares) 52,452 51,591 44,132
Dilutive effect of warrants, restricted stock units and stock options (in shares) 619 1,346 0
Adjusted weighted average common shares (in shares) 53,071 52,937 44,132
Vessel [Member]      
Revenues:      
Revenue $ 1,337,637 $ 998,993 $ 641,404
Product and Service, Other [Member]      
Revenues:      
Revenue $ 8,198 $ 10,992 $ 6,280