XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities:    
Net income (loss) $ 10,816 $ (12,271)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 21,048 17,673
Amortization of deferred drydocking and survey costs 9,618 8,984
Amortization of debt premium and discounts 420 375
Provision for deferred income taxes 35 177
Gain on asset dispositions, net (2,216) (207)
Gain on bargain purchase 0 (1,300)
Long-lived asset impairment and other 0 (500)
Stock-based compensation expense 2,103 1,458
Changes in assets and liabilities, net of effects of business acquisition:    
Trade and other receivables (25,733) (15,570)
Changes in due to/from affiliates, net 0 (20)
Accounts payable 25,829 2,825
Accrued expenses 1,830 3,207
Deferred drydocking and survey costs (31,325) (12,612)
Other, net 369 (3,843)
Net cash provided by (used in) operating activities 12,794 (11,624)
Cash flows from investing activities:    
Proceeds from asset dispositions 5,716 4,628
Acquisitions, net of cash acquired 0 (1,039)
Additions to properties and equipment (8,651) (1,229)
Net cash provided by (used in) investing activities (2,935) 2,360
Cash flows from financing activities:    
Acquisition of non-controlling interest in a majority owned subsidiary (1,427) 0
Debt issuance and modification costs 0 (263)
Tax on share-based awards (3,747) (1,017)
Net cash used in financing activities (5,174) (1,280)
Net change in cash, cash equivalents and restricted cash 4,685 (10,544)
Cash, cash equivalents and restricted cash at beginning of period 167,977 154,276
Cash, cash equivalents and restricted cash at end of period 172,662 143,732
Supplemental disclosure of cash flow information:    
Interest, net of amounts capitalized 98 0
Income taxes $ 17,057 $ 3,200