XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities:    
Net loss $ (91,581) $ (167,269)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 54,605 53,614
Amortization of deferred drydocking and survey costs 31,651 32,414
Amortization of debt premium and discounts 2,662 2,418
Provision for deferred income taxes 167 107
(Gain) loss on asset dispositions, net 2,954 (7,511)
Loss on debt extinguishment 59 0
Affiliate credit loss impairment expense (credit) (1,000) 53,581
Affiliate guarantee obligation 0 2,000
Long-lived asset impairments 2,167 67,634
Stock-based compensation expense 4,199 3,959
Changes in assets and liabilities, net:    
Trade and other receivables 26,608 9,434
Changes in due to/from affiliates, net 1,210 9,852
Accounts payable 1,061 (14,548)
Accrued expenses (473) (18,189)
Deferred drydocking and survey costs (17,388) (29,499)
Other, net (8,833) 3,809
Net cash provided by operating activities 8,068 1,806
Cash flows from investing activities:    
Proceeds from asset dispositions 33,956 31,498
Additions to properties and equipment (2,583) (4,682)
Net cash provided by investing activities 31,373 26,816
Cash flows from financing activities:    
Principal payments on long-term debt (39,259) (33,520)
Debt modification costs (855) 0
Debt extinguishment premium (59) 0
Tax on share-based awards (793) (702)
Net cash used in financing activities (40,966) (34,222)
Net change in cash, cash equivalents and restricted cash (1,525) (5,600)
Cash, cash equivalents and restricted cash at beginning of period 155,225 227,608
Cash, cash equivalents and restricted cash at end of period [1] 153,700 222,008
Supplemental disclosure of cash flow information:    
Interest, net of amounts capitalized 10,083 16,169
Income taxes $ 14,735 $ 9,940
[1] Cash, cash equivalents and restricted cash at September 30, 2021 includes $2.2 million in long-term restricted cash, which is included in other assets in our condensed consolidated balance sheet.