XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 9,852 $ 4,009
Short-term investments 253 1,561
Accounts receivable, less allowances of $147 and $173 8,900 8,191
Inventories 5,425 4,978
Contract assets, net 1,666 1,435
Other current assets 2,612 1,964
Total current assets 28,707 22,137
Property, plant and equipment, net 10,565 9,306
Acquisition-related intangible assets, net 15,838 15,533
Other assets 5,871 4,492
Goodwill 49,362 45,853
Total assets 110,343 97,321
Current liabilities:    
Short-term obligations and current maturities of long-term obligations 3,533 2,214
Accounts payable 3,622 3,079
Accrued payroll and employee benefits 1,995 1,988
Contract liabilities 2,710 2,852
Other accrued expenses 3,329 3,199
Total current liabilities 15,189 13,332
Deferred income taxes 1,493 1,268
Other long-term liabilities 4,273 3,989
Long-term obligations 35,852 29,061
Commitments and contingencies (Note 5)
Redeemable noncontrolling interest 122 120
Thermo Fisher Scientific Inc. shareholders’ equity:    
Preferred stock, $100 par value, 50,000 shares authorized; none issued 0 0
Common stock, $1 par value, 1,200,000,000 shares authorized; 445,160,301 and 443,841,240 shares issued 445 444
Capital in excess of par value 18,563 17,962
Retained earnings 59,156 53,102
Treasury stock at cost, 68,938,831 and 63,066,906 shares (22,309) (19,226)
Accumulated other comprehensive income/(loss) (2,448) (2,697)
Total Thermo Fisher Scientific Inc. shareholders’ equity 53,407 49,584
Noncontrolling interests 7 (33)
Total equity 53,415 49,551
Total liabilities, redeemable noncontrolling interest and equity $ 110,343 $ 97,321