XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information - Schedule of Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 28, 2025
Jun. 29, 2024
Jun. 28, 2025
Jun. 29, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Total revenues $ 10,855 $ 10,541 $ 21,219 $ 20,886  
Selling, general and administrative expenses 2,140 2,111 4,218 4,293  
Research and development expenses 352 339 695 670  
Segment income 1,834 1,820 3,551 3,483  
Restructuring and other costs (82) (77) (180) (106)  
Amortization of acquisition-related intangible assets     (859) (1,065)  
Interest income 297 295 501 574  
Interest expense (404) (354) (707) (717)  
Other income/(expense) (19) 5 (16) 14  
Consolidated income before income taxes 1,709 1,765 3,329 3,354  
Segment assets 101,230 98,496 101,230 98,496 $ 97,321
Purchases of property, plant and equipment 294 301 656 648  
Depreciation of property, plant and equipment 256 276 532 562  
Life Sciences Solutions          
Segment Reporting Information [Line Items]          
Total revenues 2,115 1,996 4,069 3,926  
Analytical Instruments          
Segment Reporting Information [Line Items]          
Total revenues 1,669 1,727 3,346 3,356  
Specialty Diagnostics          
Segment Reporting Information [Line Items]          
Total revenues 1,118 1,100 2,248 2,200  
Laboratory Products and Biopharma Services          
Segment Reporting Information [Line Items]          
Total revenues 5,953 5,719 11,556 11,404  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues 501 470 983 930  
Cost of revenues adjustments (10) (1) (21) (17)  
Selling, general and administrative expenses adjustments (20) 64 (34) 45  
Restructuring and other costs (82) (77) (180) (106)  
Amortization of acquisition-related intangible assets (429) (513) (859) (1,065)  
Segment assets 87,013 85,247 87,013 85,247  
Purchases of property, plant and equipment 25 15 61 38  
Depreciation of property, plant and equipment 0 0 0 0  
Segment Reconciling Items | Life Sciences Solutions          
Segment Reporting Information [Line Items]          
Total revenues 385 359 771 714  
Segment Reconciling Items | Analytical Instruments          
Segment Reporting Information [Line Items]          
Total revenues 58 55 99 113  
Segment Reconciling Items | Specialty Diagnostics          
Segment Reporting Information [Line Items]          
Total revenues 16 17 34 27  
Segment Reconciling Items | Laboratory Products and Biopharma Services          
Segment Reporting Information [Line Items]          
Total revenues 42 39 79 76  
Operating Segments          
Segment Reporting Information [Line Items]          
Total revenues 11,356 11,011 22,202 21,817  
Segment income 2,375 2,347 4,644 4,625  
Operating Segments | Life Sciences Solutions          
Segment Reporting Information [Line Items]          
Total revenues 2,499 2,355 4,840 4,640  
Cost of revenues 925 860 1,781 1,680  
Selling, general and administrative expenses 467 428 936 859  
Research and development expenses 136 130 273 262  
Other segment items 53 73 97 133  
Segment income 919 865 1,753 1,705  
Restructuring and other costs (11)   (54)    
Segment assets 3,142 3,025 3,142 3,025  
Purchases of property, plant and equipment 25 26 69 51  
Depreciation of property, plant and equipment 56 57 114 112  
Operating Segments | Analytical Instruments          
Segment Reporting Information [Line Items]          
Total revenues 1,728 1,782 3,446 3,469  
Cost of revenues 902 852 1,738 1,651  
Selling, general and administrative expenses 318 305 633 623  
Research and development expenses 145 139 282 270  
Other segment items 37 47 69 86  
Segment income 325 439 724 838  
Restructuring and other costs (10)   (14)    
Segment assets 3,070 2,723 3,070 2,723  
Purchases of property, plant and equipment 13 18 57 46  
Depreciation of property, plant and equipment 26 25 50 50  
Operating Segments | Specialty Diagnostics          
Segment Reporting Information [Line Items]          
Total revenues 1,134 1,117 2,282 2,227  
Cost of revenues 640 623 1,319 1,251  
Selling, general and administrative expenses 183 188 354 375  
Research and development expenses 47 44 92 84  
Other segment items (42) (37) (93) (76)  
Segment income 306 299 610 593  
Restructuring and other costs (3)   (5)    
Segment assets 1,295 1,188 1,295 1,188  
Purchases of property, plant and equipment 25 21 58 53  
Depreciation of property, plant and equipment 23 22 44 44  
Operating Segments | Laboratory Products and Biopharma Services          
Segment Reporting Information [Line Items]          
Total revenues 5,995 5,758 11,635 11,480  
Cost of revenues 4,683 4,504 9,107 9,004  
Selling, general and administrative expenses 599 596 1,191 1,181  
Research and development expenses 14 17 27 34  
Other segment items (126) (104) (246) (228)  
Segment income 825 745 1,557 1,489  
Restructuring and other costs (56)   (100)    
Segment assets 6,711 6,314 6,711 6,314  
Purchases of property, plant and equipment 206 220 412 460  
Depreciation of property, plant and equipment 152 173 324 356  
Elimination of intersegment revenues          
Segment Reporting Information [Line Items]          
Total revenues (501) (470) (983) (930)  
Elimination of intersegment revenues | Specialty Diagnostics          
Segment Reporting Information [Line Items]          
Total revenues (65) (62) (137) (125)  
Elimination of intersegment revenues | Laboratory Products and Biopharma Services          
Segment Reporting Information [Line Items]          
Total revenues $ (238) $ (233) $ (453) $ (457)