XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segment Information (Tables)
3 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Schedule of Business Segment Information
2025
Three months ended March 29, 2025
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$1,954 $1,677 $1,130 $5,603 $10,364 
Intersegment revenues387 41 18 37 482 
2,341 1,718 1,148 5,640 10,846 
Elimination of intersegment revenues
(482)
Consolidated revenues
$10,364 
Segment Income
Cost of revenues856 836 679 4,424 
Selling, general, and administrative expenses470 314 171 592 
Research and development expenses137 137 45 13 
Other segment items44 31 (51)(120)
Segment income
834 399 304 731 2,269 
Unallocated amounts
Cost of revenues adjustments
(11)
Selling, general and administrative expenses adjustments
(14)
Restructuring and other costs
(98)
Amortization of acquisition-related intangible assets
(429)
Interest income203 
Interest expense(303)
Other income/(expense)
Consolidated income before income taxes$1,620 
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$85,272 $3,018 $2,986 $1,298 $6,467 $99,041 
Purchases of property, plant and equipment36 43 44 33 205 362 
Depreciation of property, plant and equipment— 59 24 22 172 276 
2024
Three months ended March 30, 2024
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$1,930 $1,629 $1,099 $5,686 $10,345 
Intersegment revenues355 58 10 37 460 
2,285 1,687 1,109 5,723 10,805 
Elimination of intersegment revenues
(460)
Consolidated revenues$10,345 
Segment Income
Cost of revenues821 799 628 4,500 
Selling, general, and administrative expenses431 318 187 585 
Research and development expenses132 132 40 17 
Other segment items61 39 (40)(123)
Segment income
840 400 294 744 2,278 
Unallocated amounts
Cost of revenues adjustments
(15)
Selling, general and administrative expenses adjustments
(19)
Restructuring and other costs
(29)
Amortization of acquisition-related intangible assets
(551)
Interest income279 
Interest expense(363)
Other income/(expense)
10 
Consolidated income before income taxes$1,589 
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$83,908 $3,114 $2,671 $1,179 $6,223 $97,095 
Purchases of property, plant and equipment24 25 27 32 240 347 
Depreciation of property, plant and equipment— 56 25 22 183 285