XML 101 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment and Geographical Information - Schedule of Business Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Consolidated revenues $ 42,879 $ 42,857 $ 44,915
Selling, general and administrative expenses 8,595 8,445 8,993
Research and development expenses 1,390 1,337 1,471
Segment income 7,337 6,859 8,393
Restructuring and other costs (379) (459) (114)
Amortization of acquisition-related intangible assets (1,952) (2,338) (2,395)
Interest income 1,078 879 272
Interest expense (1,390) (1,375) (726)
Other income/(expense) 12 (65) (104)
Income before income taxes 7,037 6,298 7,835
Segment assets 97,321 98,726 97,154
Purchases of property, plant and equipment 1,400 1,479 2,243
Depreciation of property, plant and equipment 1,156 1,068 986
Life Sciences Solutions      
Segment Reporting Information [Line Items]      
Consolidated revenues 8,160 8,545 11,565
Analytical Instruments      
Segment Reporting Information [Line Items]      
Consolidated revenues 7,267 7,101 6,441
Specialty Diagnostics      
Segment Reporting Information [Line Items]      
Consolidated revenues 4,449 4,324 4,604
Laboratory Products and Biopharma Services      
Segment Reporting Information [Line Items]      
Consolidated revenues 23,002 22,888 22,304
Elimination of intersegment revenues      
Segment Reporting Information [Line Items]      
Consolidated revenues 1,885 1,829 2,515
Elimination of intersegment revenues | Life Sciences Solutions      
Segment Reporting Information [Line Items]      
Consolidated revenues 1,471 1,432 1,967
Elimination of intersegment revenues | Analytical Instruments      
Segment Reporting Information [Line Items]      
Consolidated revenues 196 163 182
Elimination of intersegment revenues | Specialty Diagnostics      
Segment Reporting Information [Line Items]      
Consolidated revenues 63 82 158
Elimination of intersegment revenues | Laboratory Products and Biopharma Services      
Segment Reporting Information [Line Items]      
Consolidated revenues 155 154 207
Operating Segments      
Segment Reporting Information [Line Items]      
Consolidated revenues 44,764 44,686 47,430
Segment income 9,707 9,810 10,985
Operating Segments | Life Sciences Solutions      
Segment Reporting Information [Line Items]      
Consolidated revenues 9,631 9,977 13,532
Cost of revenues 3,559 4,072 4,973
Selling, general and administrative expenses 1,799 1,791 2,027
Research and development expenses 551 558 680
Other segment items 219 136 270
Segment income 3,503 3,420 5,582
Restructuring and other costs (69) (105) (30)
Segment assets 2,982 3,186 3,845
Purchases of property, plant and equipment 123 178 490
Depreciation of property, plant and equipment 230 220 214
Operating Segments | Analytical Instruments      
Segment Reporting Information [Line Items]      
Consolidated revenues 7,463 7,263 6,624
Cost of revenues 3,535 3,468 3,194
Selling, general and administrative expenses 1,251 1,252 1,235
Research and development expenses 554 528 508
Other segment items 167 107 180
Segment income 1,955 1,908 1,507
Restructuring and other costs (4) (33) (1)
Segment assets 2,944 2,726 2,465
Purchases of property, plant and equipment 95 87 140
Depreciation of property, plant and equipment 103 93 83
Operating Segments | Specialty Diagnostics      
Segment Reporting Information [Line Items]      
Consolidated revenues 4,512 4,405 4,763
Cost of revenues 2,605 2,592 3,095
Selling, general and administrative expenses 741 724 605
Research and development expenses 176 156 147
Other segment items (168) (191) (108)
Segment income 1,159 1,124 1,024
Restructuring and other costs (17) (11) (68)
Segment assets 1,218 1,150 1,076
Purchases of property, plant and equipment 125 121 112
Depreciation of property, plant and equipment 104 86 75
Operating Segments | Laboratory Products and Biopharma Services      
Segment Reporting Information [Line Items]      
Consolidated revenues 23,157 23,041 22,511
Cost of revenues 18,074 18,033 17,830
Selling, general and administrative expenses 2,378 2,304 2,347
Research and development expenses 73 68 85
Other segment items (459) (722) (623)
Segment income 3,090 3,358 2,872
Restructuring and other costs (280) (295) (12)
Segment assets 6,145 6,350 6,428
Purchases of property, plant and equipment 971 1,013 1,403
Depreciation of property, plant and equipment 721 669 614
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Cost of revenues adjustments (47) (95) (46)
Selling, general and administrative expenses adjustments 8 (59) (37)
Restructuring and other costs (379) (459) (114)
Amortization of acquisition-related intangible assets (1,952) (2,338) (2,395)
Segment assets 84,031 85,314 83,340
Purchases of property, plant and equipment 85 80 98
Depreciation of property, plant and equipment 0 0 0
Corporate      
Segment Reporting Information [Line Items]      
Restructuring and other costs $ (9) $ (15) $ (3)