XML 61 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment and Geographical Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Business Segment Information
Business Segment Information
2024
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$8,160 $7,267 $4,449 $23,002 $42,879 
Intersegment revenues1,471 196 63 155 1,885 
9,631 7,463 4,512 23,157 44,764 
Elimination of intersegment revenues
(1,885)
Consolidated revenues
$42,879 
Segment Income
Cost of revenues3,559 3,535 2,605 18,074 
Selling, general, and administrative expenses1,799 1,251 741 2,378 
Research and development expenses551 554 176 73 
Other segment items219 167 (168)(459)
Segment income
3,503 1,955 1,159 3,090 9,707 
Unallocated amounts
Cost of revenues adjustments
(47)
Selling, general and administrative expenses adjustments
Restructuring and other costs
(379)
Amortization of acquisition-related intangible assets
(1,952)
Interest income1,078 
Interest expense(1,390)
Other income/(expense)
12 
Consolidated income before income taxes$7,037 
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$84,031 $2,982 $2,944 $1,218 $6,145 $97,321 
Purchases of property, plant and equipment85 123 95 125 971 1,400 
Depreciation of property, plant and equipment— 230 103 104 721 1,156 
2023
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$8,545 $7,101 $4,324 $22,888 $42,857 
Intersegment revenues1,432 163 82 154 1,829 
9,977 7,263 4,405 23,041 44,686 
Elimination of intersegment revenues
(1,829)
Consolidated revenues
$42,857 
Segment Income
Cost of revenues4,072 3,468 2,592 18,033 
Selling, general, and administrative expenses1,791 1,252 724 2,304 
Research and development expenses558 528 156 68 
Other segment items136 107 (191)(722)
Segment income
3,420 1,908 1,124 3,358 9,810 
Unallocated amounts
Cost of revenues adjustments
(95)
Selling, general and administrative expenses adjustments
(59)
Restructuring and other costs
(459)
Amortization of acquisition-related intangible assets
(2,338)
Interest income879 
Interest expense(1,375)
Other income/(expense)
(65)
Consolidated income before income taxes$6,298 
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$85,314 $3,186 $2,726 $1,150 $6,350 $98,726 
Purchases of property, plant and equipment80 178 87 121 1,013 1,479 
Depreciation of property, plant and equipment— 220 93 86 669 1,068 
2022
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$11,565 $6,441 $4,604 $22,304 $44,915 
Intersegment revenues1,967 182 158 207 2,515 
13,532 6,624 4,763 22,511 47,430 
Elimination of intersegment revenues
(2,515)
Consolidated revenues
$44,915 
Segment Income
Cost of revenues4,973 3,194 3,095 17,830 
Selling, general, and administrative expenses2,027 1,235 605 2,347 
Research and development expenses680 508 147 85 
Other segment items270 180 (108)(623)
Segment income
5,582 1,507 1,024 2,872 10,985 
Unallocated amounts
Cost of revenues adjustments
(46)
Selling, general and administrative expenses adjustments
(37)
Restructuring and other costs
(114)
Amortization of acquisition-related intangible assets
(2,395)
Interest income272 
Interest expense(726)
Other income/(expense)
(104)
Consolidated income before income taxes$7,835 
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$83,340 $3,845 $2,465 $1,076 $6,428 $97,154 
Purchases of property, plant and equipment98 490 140 112 1,403 2,243 
Depreciation of property, plant and equipment— 214 83 75 614 986 
Schedule of Revenue by Country Based on Customer Location
Geographical Information
(In millions)202420232022
Revenues
United States
$21,755 $22,013 $23,820 
Other
21,124 20,844 21,095 
Consolidated revenues
$42,879 $42,857 $44,915 
Long-lived Assets
United States
$6,245 $6,352 $6,308 
Other
4,550 4,652 4,565 
Consolidated long-lived assets
$10,795 $11,004 $10,873