XML 53 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Components of Inventories
The components of inventories are as follows:
(In millions)December 31, 2024December 31, 2023
Raw materials$1,803 $2,057 
Work in process755 705 
Finished goods2,420 2,326 
Inventories$4,978 $5,088 
Schedule of Contract Asset and Liability Balances
Contract asset and liability balances are as follows:
(In millions)December 31, 2024December 31, 2023
Current contract assets, net$1,435 $1,443 
Noncurrent contract assets, net
Current contract liabilities2,852 2,689 
Noncurrent contract liabilities1,138 1,499 
Schedule of Property, Plant and Equipment Property, plant and equipment consists of the following:
(In millions)December 31, 2024December 31, 2023
Land$439 $458 
Buildings and improvements3,728 3,593 
Machinery, equipment and leasehold improvements9,858 9,235 
Construction in progress2,034 2,238 
Property, plant and equipment, at cost16,059 15,524 
Less: Accumulated depreciation and amortization6,753 6,076 
Property, plant and equipment, net$9,306 $9,448 
Schedule of Acquisition-related Intangible Assets
Acquisition-related intangible assets are as follows:

Balance at December 31, 2024Balance at December 31, 2023
(In millions)GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Definite lived:
Customer relationships
$22,644 $(10,047)$12,596 $22,762 $(9,410)$13,352 
Product technology
5,557 (4,423)1,134 5,894 (4,591)1,303 
Tradenames
1,706 (1,180)527 1,634 (1,079)555 
Backlog
1,084 (1,043)41 1,084 (859)225 
30,991 (16,693)14,298 31,374 (15,939)15,435 
Indefinite lived:
Tradenames
1,235 N/A1,235 1,235 N/A1,235 
Acquisition-related intangible assets
$32,226 $(16,693)$15,533 $32,609 $(15,939)$16,670 
Schedule of Indefinite-Lived Acquisition-related Intangible Assets
Acquisition-related intangible assets are as follows:

Balance at December 31, 2024Balance at December 31, 2023
(In millions)GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Definite lived:
Customer relationships
$22,644 $(10,047)$12,596 $22,762 $(9,410)$13,352 
Product technology
5,557 (4,423)1,134 5,894 (4,591)1,303 
Tradenames
1,706 (1,180)527 1,634 (1,079)555 
Backlog
1,084 (1,043)41 1,084 (859)225 
30,991 (16,693)14,298 31,374 (15,939)15,435 
Indefinite lived:
Tradenames
1,235 N/A1,235 1,235 N/A1,235 
Acquisition-related intangible assets
$32,226 $(16,693)$15,533 $32,609 $(15,939)$16,670 
Schedule of Future Amortization Expense
The estimated future amortization expense of acquisition-related intangible assets with definite lives as of December 31, 2024 is as follows:
(In millions)
2025 $1,665 
2026 1,496 
2027 1,467 
2028 1,436 
2029 1,324 
2030 and thereafter6,911 
Estimated future amortization expense of definite-lived intangible assets$14,298 
Schedule of Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by segment are as follows:
(In millions)Life Sciences
Solutions
Analytical
Instruments
Specialty
Diagnostics
Laboratory
Products and
Biopharma Services
Total
Balance at December 31, 2022
$10,146 $4,965 $3,091 $22,994 $41,196 
Acquisitions
— 31 1,741 627 2,399 
Currency translation
55 91 274 425 
Balance at December 31, 2023
10,151 5,051 4,923 23,895 44,020 
Acquisitions
2,302 — — — 2,302 
Currency translation
(117)(92)(139)(122)(470)
Balance at December 31, 2024
$12,336 $4,959 $4,784 $23,773 $45,853