XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Sep. 28, 2024
Sep. 30, 2023
Revenues        
Total revenues $ 10,598 $ 10,574 $ 31,484 $ 31,971
Costs and operating expenses:        
Selling, general and administrative expenses 2,098 2,049 6,392 6,313
Research and development expenses 346 319 1,016 1,010
Restructuring and other costs 45 84 151 379
Total costs and operating expenses 8,759 8,710 26,163 26,966
Operating income 1,838 1,864 5,321 5,005
Interest income 277 246 851 570
Interest expense (356) (359) (1,073) (985)
Other income/(expense) (16) 14 (2) (32)
Income before income taxes 1,742 1,765 5,096 4,558
Provision for income taxes (99) (53) (507) (151)
Equity in earnings/(losses) of unconsolidated entities (14) (17) (75) (58)
Net income 1,629 1,695 4,514 4,349
Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest 0 (20) 9 (16)
Net income attributable to Thermo Fisher Scientific Inc. $ 1,630 $ 1,715 $ 4,505 $ 4,365
Earnings per share attributable to Thermo Fisher Scientific Inc.        
Basic (in dollars per share) $ 4.26 $ 4.44 $ 11.79 $ 11.31
Diluted (in dollars per share) $ 4.25 $ 4.42 $ 11.75 $ 11.25
Weighted average shares        
Basic (in shares) 382 386 382 386
Diluted (in shares) 384 388 383 388
Product revenues        
Revenues        
Total revenues $ 6,148 $ 6,157 $ 18,266 $ 18,832
Costs and operating expenses:        
Cost of revenues 3,170 3,214 9,189 9,829
Service revenues        
Revenues        
Total revenues 4,450 4,417 13,218 13,139
Costs and operating expenses:        
Cost of revenues $ 3,100 $ 3,044 $ 9,415 $ 9,435