XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Redeemable Noncontrolling Interest and Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock, $1.00 par value
Capital in Excess of Par Value
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Items
Total Thermo Fisher Scientific Inc. Shareholders’ Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 122              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income/(loss) 14              
Other comprehensive income/(loss) (10)              
Contributions from (distributions to) noncontrolling interests (7)              
Ending Balance at Oct. 01, 2022 119              
Balance (in shares) at Dec. 31, 2021   439,000,000            
Beginning Balance at Dec. 31, 2021 40,855 $ 439 $ 16,174 $ 35,431 $ (8,922) $ (2,329) $ 40,793 $ 62
Treasury stock beginning balance (in shares) at Dec. 31, 2021         45,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1,000,000            
Issuance of shares under employees' and directors' stock plans 102 $ 1 190   $ (89)   102  
Stock-based compensation 232   232       232  
Purchases of company common stock (in shares)         3,000,000      
Purchases of company common stock (2,000)       $ (2,000)   (2,000)  
Dividends declared (353)     (353)     (353)  
Net income/(loss) 5,372     5,374     5,374 (2)
Other comprehensive items (599)         (599) (599)  
Contributions from (distributions to) noncontrolling interests (1)             (1)
Balance (in shares) at Oct. 01, 2022   440,000,000            
Treasury stock ending balance (in shares) at Oct. 01, 2022         48,000,000      
Ending Balance at Oct. 01, 2022 43,608 $ 440 16,596 40,452 $ (11,011) (2,928) 43,549 59
Beginning Balance at Jul. 02, 2022 117              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income/(loss) 5              
Other comprehensive income/(loss) (3)              
Ending Balance at Oct. 01, 2022 119              
Balance (in shares) at Jul. 02, 2022   440,000,000            
Beginning Balance at Jul. 02, 2022 42,354 $ 440 16,467 39,074 $ (10,964) (2,724) 42,293 61
Treasury stock beginning balance (in shares) at Jul. 02, 2022         48,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans 5   52   $ (47)   5  
Stock-based compensation 77   77       77  
Dividends declared (117)     (117)     (117)  
Net income/(loss) 1,493     1,495     1,495 (2)
Other comprehensive items (204)         (204) (204)  
Balance (in shares) at Oct. 01, 2022   440,000,000            
Treasury stock ending balance (in shares) at Oct. 01, 2022         48,000,000      
Ending Balance at Oct. 01, 2022 43,608 $ 440 16,596 40,452 $ (11,011) (2,928) 43,549 59
Beginning Balance at Dec. 31, 2022 116              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income/(loss) 14              
Other comprehensive income/(loss) (5)              
Contributions from (distributions to) noncontrolling interests (7)              
Ending Balance at Sep. 30, 2023 118              
Balance (in shares) at Dec. 31, 2022   441,000,000            
Beginning Balance at Dec. 31, 2022 $ 44,032 $ 441 16,743 41,910 $ (12,017) (3,099) 43,978 54
Treasury stock beginning balance (in shares) at Dec. 31, 2022 50,157,275       50,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1,000,000     1,000,000      
Issuance of shares under employees' and directors' stock plans $ 131 $ 1 205   $ (75)   131  
Stock-based compensation 217   217       217  
Purchases of company common stock (in shares)         5,000,000      
Purchases of company common stock (3,000)       $ (3,000)   (3,000)  
Dividends declared (406)     (406)     (406)  
Net income/(loss) 4,335     4,365     4,365 (30)
Other comprehensive items 67         72 72 (5)
Contributions from (distributions to) noncontrolling interests (1)             (1)
Excise tax from stock repurchases $ (29)       $ (29)   (29)  
Balance (in shares) at Sep. 30, 2023   442,000,000            
Treasury stock ending balance (in shares) at Sep. 30, 2023 55,517,179       56,000,000      
Ending Balance at Sep. 30, 2023 $ 45,346 $ 442 17,165 45,869 $ (15,121) (3,027) 45,328 18
Beginning Balance at Jul. 01, 2023 113              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income/(loss) 6              
Other comprehensive income/(loss) (1)              
Ending Balance at Sep. 30, 2023 118              
Balance (in shares) at Jul. 01, 2023   441,000,000            
Beginning Balance at Jul. 01, 2023 43,802 $ 441 17,030 44,289 $ (15,084) (2,924) 43,752 50
Treasury stock beginning balance (in shares) at Jul. 01, 2023         55,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1,000,000     1,000,000      
Issuance of shares under employees' and directors' stock plans 32 $ 1 68   $ (37)   32  
Stock-based compensation 67   67       67  
Dividends declared (135)     (135)     (135)  
Net income/(loss) 1,689     1,715     1,715 (26)
Other comprehensive items (108)         (103) (103) (5)
Contributions from (distributions to) noncontrolling interests $ (1)             (1)
Balance (in shares) at Sep. 30, 2023   442,000,000            
Treasury stock ending balance (in shares) at Sep. 30, 2023 55,517,179       56,000,000      
Ending Balance at Sep. 30, 2023 $ 45,346 $ 442 $ 17,165 $ 45,869 $ (15,121) $ (3,027) $ 45,328 $ 18