XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Components of Inventories The components of inventories are as follows:
December 31,December 31,
(In millions)20222021
Raw materials$2,405 $1,922 
Work in process660 676 
Finished goods2,569 2,453 
Inventories$5,634 $5,051 
Schedule of Property, Plant and Equipment Property, plant and equipment consists of the following:
December 31,December 31,
(In millions)20222021
Land$454 $431 
Buildings and improvements3,153 2,575 
Machinery, equipment and leasehold improvements7,967 7,020 
Construction in progress2,695 2,567 
Property, plant and equipment, at cost14,269 12,593 
Less: Accumulated depreciation and amortization4,989 4,260 
Property, plant and equipment, net$9,280 $8,333 
Schedule of Acquisition-related Intangible Assets
Acquisition-related intangible assets are as follows:
Balance at December 31, 2022Balance at December 31, 2021
(In millions)GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Definite lived:
Customer relationships
$21,792 $(8,330)$13,462 $22,802 $(7,792)$15,010 
Product technology
5,882 (4,360)1,522 6,041 (3,977)2,064 
Tradenames
1,635 (1,008)627 1,722 (919)803 
Backlog
1,038 (442)596 1,060 (59)1,001 
30,347 (14,140)16,207 31,625 (12,747)18,878 
Indefinite lived:
Tradenames
1,235 N/A1,235 1,235 N/A1,235 
Acquisition-related intangible assets
$31,582 $(14,140)$17,442 $32,860 $(12,747)$20,113 
Schedule of Indefinite-Lived Acquisition-related Intangible Assets
Acquisition-related intangible assets are as follows:
Balance at December 31, 2022Balance at December 31, 2021
(In millions)GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Definite lived:
Customer relationships
$21,792 $(8,330)$13,462 $22,802 $(7,792)$15,010 
Product technology
5,882 (4,360)1,522 6,041 (3,977)2,064 
Tradenames
1,635 (1,008)627 1,722 (919)803 
Backlog
1,038 (442)596 1,060 (59)1,001 
30,347 (14,140)16,207 31,625 (12,747)18,878 
Indefinite lived:
Tradenames
1,235 N/A1,235 1,235 N/A1,235 
Acquisition-related intangible assets
$31,582 $(14,140)$17,442 $32,860 $(12,747)$20,113 
Schedule of Future Amortization Expense The estimated future amortization expense of acquisition-related intangible assets with definite lives as of December 31, 2022 is as follows:
(In millions)
2023 $2,279 
2024 1,863 
2025 1,582 
2026 1,322 
2027 1,296 
2028 and thereafter7,865 
Estimated future amortization expense of definite-lived intangible assets$16,207 
Schedule of Changes in Carrying Amount of Goodwill The changes in the carrying amount of goodwill by segment are as follows:
(In millions)Life Sciences
Solutions
Analytical
Instruments
Specialty
Diagnostics
Laboratory
Products and
Biopharma Services
Total
Balance at December 31, 2020
$8,590 $5,079 $3,370 $9,002 $26,041 
Acquisitions
1,560 56 14,400 16,024 
Currency translation
(7)(92)(101)59 (141)
Balance at December 31, 2021
10,143 5,043 3,277 23,461 41,924 
Acquisitions
— 24 — — 24 
Finalization of purchase price allocations for 2021 acquisitions
— — 168 177 
Currency translation
(6)(102)(186)(635)(929)
Balance at December 31, 2022
$10,146 $4,965 $3,091 $22,994 $41,196