XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Redeemable Noncontrolling Interest and Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock, $1.00 par value
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Items [Member]
Total Thermo Fisher Scientific Inc. Shareholders' Equity
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2020   437     40      
Balance at Dec. 31, 2020 $ 34,517 $ 437 $ 15,579 $ 28,116 $ (6,818) $ (2,807) $ 34,507 $ 10
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1     1      
Issuance of shares under employees' and directors' stock plans 108 $ 1 145   $ (38)   108  
Stock-based compensation 102   102       102  
Purchases of company common stock (in shares)         4      
Purchases of company common stock (2,000)       $ (2,000)   (2,000)  
Dividends declared (205)     (205)     (205)  
Net income 4,166     4,165     4,165 1
Total other comprehensive items 177         177 177  
Contribution from (distributions to) noncontrolling interests 36             36
Balance (in shares) at Jul. 03, 2021   438     45      
Balance at Jul. 03, 2021 36,901 $ 438 15,826 32,076 $ (8,856) (2,630) 36,854 47
Balance (in shares) at Apr. 03, 2021   438     45      
Balance at Apr. 03, 2021 35,068 $ 438 15,684 30,350 $ (8,852) (2,562) 35,058 10
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)         0      
Issuance of shares under employees' and directors' stock plans 87   91   $ (4)   87  
Stock-based compensation 51   51       51  
Dividends declared (102)     (102)     (102)  
Net income 1,829     1,828     1,828 1
Total other comprehensive items (68)         (68) (68)  
Contribution from (distributions to) noncontrolling interests 36             36
Balance (in shares) at Jul. 03, 2021   438     45      
Balance at Jul. 03, 2021 36,901 $ 438 15,826 32,076 $ (8,856) (2,630) 36,854 47
Redeemable Noncontrolling Interest, Balance at Dec. 31, 2021 122              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income (loss) attributable to redeemable noncontrolling interest 9              
Other comprehensive items attributable to redeemable noncontrolling interest (7)              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (7)              
Redeemable Noncontrolling Interest, Balance at Jul. 02, 2022 117              
Balance (in shares) at Dec. 31, 2021   439     45      
Balance at Dec. 31, 2021 40,855 $ 439 16,174 35,431 $ (8,922) (2,329) 40,793 62
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1     0      
Issuance of shares under employees' and directors' stock plans 97 $ 1 138   $ (42)   97  
Stock-based compensation 155   155       155  
Purchases of company common stock (in shares)         3      
Purchases of company common stock (2,000)       $ (2,000)   (2,000)  
Dividends declared (236)     (236)     (236)  
Net income 3,879     3,879     3,879  
Total other comprehensive items (395)         (395) (395)  
Contribution from (distributions to) noncontrolling interests (1)             (1)
Balance (in shares) at Jul. 02, 2022   440     48      
Balance at Jul. 02, 2022 42,354 $ 440 16,467 39,074 $ (10,964) (2,724) 42,293 61
Redeemable Noncontrolling Interest, Balance at Apr. 02, 2022 113              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income (loss) attributable to redeemable noncontrolling interest 4              
Other comprehensive items attributable to redeemable noncontrolling interest 4              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (4)              
Redeemable Noncontrolling Interest, Balance at Jul. 02, 2022 117              
Balance (in shares) at Apr. 02, 2022   440     48      
Balance at Apr. 02, 2022 41,018 $ 440 16,292 37,528 $ (10,961) (2,343) 40,956 62
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)         0      
Issuance of shares under employees' and directors' stock plans 95   98   $ (3)   95  
Stock-based compensation 77   77       77  
Dividends declared (118)     (118)     (118)  
Net income 1,664     1,664     1,664  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest               (1)
Total other comprehensive items (382)         (381) (381)  
Balance (in shares) at Jul. 02, 2022   440     48      
Balance at Jul. 02, 2022 $ 42,354 $ 440 $ 16,467 $ 39,074 $ (10,964) $ (2,724) $ 42,293 $ 61