XML 48 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Millions
2 Months Ended 9 Months Ended
Sep. 30, 2021
Feb. 25, 2021
Jan. 15, 2021
Dec. 31, 2021
Oct. 02, 2021
Sep. 26, 2020
Apr. 15, 2021
Business Acquisition [Line Items]              
Net Cash Consideration         $ 1,519 $ 3  
Purchase Price              
Fair value of contingent consideration         $ 179    
Net Assets Acquired [Abstract]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         9 years    
Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         14 years    
Product Technology [Member]              
Net Assets Acquired [Abstract]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         7 years    
Tradenames [Member]              
Net Assets Acquired [Abstract]              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         3 years    
PPD, Inc [Member]              
Business Acquisition [Line Items]              
Percent of PPD's outstanding shares that have approved the proposed acquisition             60.00%
European Viral Vector Manufacturing Business              
Business Acquisition [Line Items]              
Net Cash Consideration     $ 834        
Purchase Price              
Cash paid     853        
Cash acquired     (19)        
Total Purchase Price     834        
Net Assets Acquired [Abstract]              
Current assets     39        
Property, plant and equipment     59        
Goodwill     603        
Other assets     4        
Contract Liabilities     (59)        
Deferred tax liabilities     (80)        
Finance lease liabilities     (24)        
Other liabilities assumed     (35)        
Net Assets Acquired     834        
European Viral Vector Manufacturing Business | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     302        
European Viral Vector Manufacturing Business | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     $ 25        
Mesa Biotech              
Business Acquisition [Line Items]              
Net Cash Consideration   $ 409          
Purchase Price              
Cash paid   423          
Fair value of contingent consideration   65          
Cash acquired   (14)          
Total Purchase Price   474          
Net Assets Acquired [Abstract]              
Current assets   54          
Property, plant and equipment   2          
Goodwill   239          
Other assets   4          
Deferred tax liabilities   (72)          
Finance lease liabilities   (1)          
Other liabilities assumed   (33)          
Net Assets Acquired   474          
Mesa Biotech | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   279          
Mesa Biotech | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   $ 2          
Lengnau biologics manufacturing facility              
Business Acquisition [Line Items]              
Lessee, Lease Liability Payments Due $ 555            
Purchase Price              
Fair value of contingent consideration 1            
Purchase price payable 17            
Total Purchase Price 18            
Net Assets Acquired [Abstract]              
Property, plant and equipment 92            
Goodwill 18            
Other assets 361            
Finance lease liabilities (82)            
Other liabilities assumed (371)            
Net Assets Acquired $ 18            
Other [Member]              
Purchase Price              
Cash paid         $ 287    
Fair value of contingent consideration         113    
Cash acquired         (11)    
Total Purchase Price         389    
Net Assets Acquired [Abstract]              
Current assets         10    
Property, plant and equipment         3    
Goodwill         190    
Contract Liabilities         (1)    
Deferred tax liabilities         (28)    
Other liabilities assumed         (10)    
Net Assets Acquired         389    
Other [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets         2    
Other [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets         220    
Other [Member] | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets         $ 3    
Forecast [Member] | PPD, Inc [Member]              
Business Acquisition [Line Items]              
Business Acquisition, Share Price       $ 47.50      
Purchase Price              
Cash paid       $ 17,400      
Net Assets Acquired [Abstract]              
Debt assumed       $ (3,500)