XML 37 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Apr. 30, 2019
Oct. 25, 2018
Aug. 29, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Oct. 31, 2016
Purchase Price              
Cash paid       $ 1,879 $ 532 $ 7,333  
Debt Assumed           488  
Fair Value of Contingent Consideration         11 17  
Fair Value of Equity Awards Exchanged           6  
Fair Value of Previously Held Interest           11  
Cash Acquired       (36) (1) (72)  
Total Purchase Price       1,843 542 7,783  
Net Assets Acquired [Abstract]              
Current assets       110 57 1,101  
Property, plant and equipment       249 42 1,246  
Goodwill       947 161 3,539  
Other assets       49 14 54  
Contract Liabilities       (110)      
Deferred tax liabilities       (116) (7) (1,133)  
Other liabilities assumed       (109) (14) (970)  
Total Net Assets Acquired       $ 1,843 $ 542 $ 7,783  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       14 years 13 years 16 years  
In-Process Research and Development [Member]              
Net Assets Acquired [Abstract]              
Indefinite-lived intangible assets         $ 10 $ 2  
Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 744 $ 108 $ 3,731  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       14 years 14 years 17 years  
Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 72 $ 163 $ 96  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       13 years 13 years 9 years  
Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 7 $ 8 $ 117  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       2 years 6 years 4 years  
Brammer Bio [Member]              
Purchase Price              
Cash paid $ 1,710            
Cash Acquired (36)            
Total Purchase Price 1,674            
Net Assets Acquired [Abstract]              
Current assets 52            
Property, plant and equipment 147            
Goodwill 938            
Other assets 49            
Contract Liabilities (110)            
Deferred tax liabilities (110)            
Other liabilities assumed (108)            
Total Net Assets Acquired 1,674            
Revenue Reported by Acquired Entity         $ 140    
Goodwill, Expected Tax Deductible Amount 405            
Brammer Bio [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets 744            
Brammer Bio [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets 65            
Brammer Bio [Member] | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets $ 7            
Advanced Bioprocessing business [Member]              
Purchase Price              
Cash paid   $ 477          
Total Purchase Price   477          
Net Assets Acquired [Abstract]              
Current assets   53          
Property, plant and equipment   42          
Goodwill   146          
Deferred tax liabilities   (7)          
Other liabilities assumed   (5)          
Total Net Assets Acquired   477          
Revenue Reported by Acquired Entity           $ 100  
Goodwill, Expected Tax Deductible Amount   146          
Advanced Bioprocessing business [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   108          
Advanced Bioprocessing business [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   132          
Advanced Bioprocessing business [Member] | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   $ 8          
Patheon N.V. [Member]              
Business Acquisition [Line Items]              
Business Acquisition, Share Price     $ 35.00        
Purchase Price              
Cash paid     $ 6,911        
Debt Assumed     488        
Fair Value of Equity Awards Exchanged     6        
Cash Acquired     (47)        
Total Purchase Price     7,358        
Net Assets Acquired [Abstract]              
Current assets     1,062        
Property, plant and equipment     1,242        
Goodwill     3,276        
Other assets     54        
Deferred tax liabilities     (1,093)        
Other liabilities assumed     (936)        
Total Net Assets Acquired     7,358        
Revenue Reported by Acquired Entity             $ 1,870
Goodwill, Expected Tax Deductible Amount     125        
Patheon N.V. [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     3,641        
Patheon N.V. [Member] | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     $ 112        
Other [Member]              
Purchase Price              
Cash paid       $ 169 55 422  
Fair Value of Contingent Consideration         11 17  
Fair Value of Previously Held Interest           11  
Cash Acquired         (1) (25)  
Total Purchase Price       169 65 425  
Net Assets Acquired [Abstract]              
Current assets       58 4 39  
Property, plant and equipment       102   4  
Goodwill       9 15 263  
Other assets         14    
Deferred tax liabilities       (6)   (40)  
Other liabilities assumed       (1) (9) (34)  
Total Net Assets Acquired       169 65 425  
Other [Member] | In-Process Research and Development [Member]              
Net Assets Acquired [Abstract]              
Indefinite-lived intangible assets         10 2  
Other [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets           90  
Other [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 7 $ 31 96  
Other [Member] | Tradenames [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets           $ 5