Q3 2019 10Q
false--12-31Q3201900000977451170000001060000000.170.510.190.5711120000000012000000004315665614340284350.01450.00750.013750.01400.0150.01950.02150.028750.02950.020.030.0320.03650.03150.0330.0360.0410.04150.0450.0470.050.0530.060.001250.0050.008750.0150.018750.0262025-03-012028-03-012031-10-012039-10-012049-10-012029-10-012027-03-162024-09-122028-09-122026-01-232020-12-012029-07-242022-07-212037-07-242026-09-192025-04-152023-04-152027-08-152025-12-152023-01-152022-02-152021-08-152047-08-152024-02-012021-03-012020-05-012021-01-152044-02-012020-03-012020-08-07P5Y6MP8Y6MP12YP20YP30YP10YP10YP8YP12YP8Y6MP5YP12YP7YP20YP10YP10YP7YP10YP10YP10YP7YP10YP30YP10YP10YP10YP10YP30YP10YP2Y0.017640.0251500.034420tmo:RestructuringAndOtherCostsIncomeNetus-gaap:SellingGeneralAndAdministrativeExpenseus-gaap:OtherLiabilitiesCurrentus-gaap:OtherLiabilitiesNoncurrentus-gaap:OtherAssetsNoncurrent13000000600000007700000092000000001200000012000000100000030000001000000300000001000000200000020000000300000002000000100100500005000000us-gaap:OtherAssetsCurrentus-gaap:OtherAssetsNoncurrent2944488233037208
0000097745
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes0.75Due2024Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.375Due2028Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes0.125Due2025Member
2019-01-01
2019-09-28
0000097745
us-gaap:CommonStockMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.875Due2049Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes200Due2025Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes0.500Due2028Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotesFloatingRateDue2020Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes0.875Due2031Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.95Due2029Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes2.15Due2022Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.40Due2026Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.500Due2039Member
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes2.875Due2037Member
2019-01-01
2019-09-28
0000097745
tmo:A1.45SeniorNotesDue2027Member
2019-01-01
2019-09-28
0000097745
2019-09-28
0000097745
2018-12-31
0000097745
us-gaap:ProductMember
2019-01-01
2019-09-28
0000097745
2019-06-30
2019-09-28
0000097745
2018-01-01
2018-09-29
0000097745
us-gaap:ServiceMember
2018-01-01
2018-09-29
0000097745
2018-07-01
2018-09-29
0000097745
us-gaap:ServiceMember
2019-01-01
2019-09-28
0000097745
us-gaap:ProductMember
2018-07-01
2018-09-29
0000097745
us-gaap:ServiceMember
2019-06-30
2019-09-28
0000097745
us-gaap:ServiceMember
2018-07-01
2018-09-29
0000097745
us-gaap:ProductMember
2019-06-30
2019-09-28
0000097745
us-gaap:ProductMember
2018-01-01
2018-09-29
0000097745
2018-09-29
0000097745
2017-12-31
0000097745
us-gaap:CommonStockMember
2018-07-01
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2019-01-01
2019-09-28
0000097745
us-gaap:CommonStockMember
2019-09-28
0000097745
us-gaap:CommonStockMember
2017-12-31
0000097745
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2019-09-28
0000097745
us-gaap:CommonStockMember
2018-01-01
2018-09-29
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000097745
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2017-12-31
0000097745
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-29
0000097745
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000097745
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000097745
us-gaap:CommonStockMember
2018-12-31
0000097745
us-gaap:CommonStockMember
2019-01-01
2019-09-28
0000097745
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-28
0000097745
us-gaap:RetainedEarningsMember
2018-12-31
0000097745
us-gaap:CommonStockMember
2018-09-29
0000097745
us-gaap:RetainedEarningsMember
2018-06-30
0000097745
us-gaap:TreasuryStockMember
2018-01-01
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2018-12-31
0000097745
us-gaap:TreasuryStockMember
2019-06-30
2019-09-28
0000097745
us-gaap:TreasuryStockMember
2018-09-29
0000097745
us-gaap:CommonStockMember
2019-06-30
2019-09-28
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-29
0000097745
us-gaap:AdditionalPaidInCapitalMember
2018-09-29
0000097745
us-gaap:CommonStockMember
2019-06-29
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-28
0000097745
2018-06-30
0000097745
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-28
0000097745
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2018-06-30
0000097745
us-gaap:TreasuryStockMember
2019-06-29
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-29
0000097745
us-gaap:TreasuryStockMember
2018-07-01
2018-09-29
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
2019-09-28
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-29
0000097745
us-gaap:CommonStockMember
2018-06-30
0000097745
us-gaap:RetainedEarningsMember
2019-06-30
2019-09-28
0000097745
us-gaap:RetainedEarningsMember
2019-09-28
0000097745
us-gaap:AdditionalPaidInCapitalMember
2019-09-28
0000097745
us-gaap:RetainedEarningsMember
2019-06-29
0000097745
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-28
0000097745
2019-06-29
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000097745
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-29
0000097745
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
2019-09-28
0000097745
us-gaap:RetainedEarningsMember
2017-12-31
0000097745
us-gaap:AdditionalPaidInCapitalMember
2019-06-29
0000097745
us-gaap:RetainedEarningsMember
2018-09-29
0000097745
2019-01-01
0000097745
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000097745
tmo:BrammerBioMember
2019-04-30
0000097745
tmo:BrammerBioMember
2019-04-30
2019-04-30
0000097745
tmo:BrammerBioMember
us-gaap:TradeNamesMember
2019-04-30
0000097745
tmo:BrammerBioMember
us-gaap:CustomerRelationshipsMember
2019-04-30
0000097745
tmo:BrammerBioMember
us-gaap:DevelopedTechnologyRightsMember
2019-04-30
0000097745
us-gaap:CustomerRelationshipsMember
2019-01-01
2019-09-28
0000097745
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
tmo:AnatomicalPathologybusinessMember
2019-06-28
0000097745
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
tmo:AnatomicalPathologybusinessMember
2019-01-01
2019-09-28
0000097745
us-gaap:TradeNamesMember
2019-01-01
2019-09-28
0000097745
us-gaap:DevelopedTechnologyRightsMember
2019-01-01
2019-09-28
0000097745
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2019-01-01
2019-09-28
0000097745
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
tmo:AnatomicalPathologybusinessMember
2018-01-01
2018-12-31
0000097745
tmo:BrammerBioMember
2018-01-01
2018-12-31
0000097745
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
tmo:AnatomicalPathologybusinessMember
2018-12-31
0000097745
2019-09-28
2019-09-28
0000097745
tmo:ConsumablesMember
2019-06-30
2019-09-28
0000097745
tmo:InstrumentsMember
2019-06-30
2019-09-28
0000097745
tmo:InstrumentsMember
2019-01-01
2019-09-28
0000097745
tmo:InstrumentsMember
2018-01-01
2018-09-29
0000097745
tmo:ConsumablesMember
2018-01-01
2018-09-29
0000097745
tmo:InstrumentsMember
2018-07-01
2018-09-29
0000097745
tmo:ConsumablesMember
2019-01-01
2019-09-28
0000097745
tmo:ConsumablesMember
2018-07-01
2018-09-29
0000097745
srt:NorthAmericaMember
2018-01-01
2018-09-29
0000097745
srt:AsiaPacificMember
2018-07-01
2018-09-29
0000097745
tmo:OtherRegionsMember
2018-07-01
2018-09-29
0000097745
tmo:OtherRegionsMember
2019-01-01
2019-09-28
0000097745
srt:AsiaPacificMember
2019-06-30
2019-09-28
0000097745
srt:NorthAmericaMember
2018-07-01
2018-09-29
0000097745
srt:EuropeMember
2019-06-30
2019-09-28
0000097745
srt:NorthAmericaMember
2019-06-30
2019-09-28
0000097745
srt:EuropeMember
2018-07-01
2018-09-29
0000097745
srt:AsiaPacificMember
2018-01-01
2018-09-29
0000097745
tmo:OtherRegionsMember
2018-01-01
2018-09-29
0000097745
tmo:OtherRegionsMember
2019-06-30
2019-09-28
0000097745
srt:AsiaPacificMember
2019-01-01
2019-09-28
0000097745
srt:EuropeMember
2018-01-01
2018-09-29
0000097745
srt:NorthAmericaMember
2019-01-01
2019-09-28
0000097745
srt:EuropeMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:LaboratoryProductsandServicesMember
2019-01-01
2019-09-28
0000097745
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:AnalyticalInstrumentsMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-29
0000097745
us-gaap:IntersegmentEliminationMember
2019-06-30
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:SpecialtyDiagnosticsMember
2018-01-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:AnalyticalInstrumentsMember
2018-01-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:LifeSciencesSolutionsMember
2018-01-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:LaboratoryProductsandServicesMember
2019-06-30
2019-09-28
0000097745
us-gaap:MaterialReconcilingItemsMember
2019-06-30
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:SpecialtyDiagnosticsMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:SpecialtyDiagnosticsMember
2019-06-30
2019-09-28
0000097745
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:LaboratoryProductsandServicesMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:SpecialtyDiagnosticsMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:AnalyticalInstrumentsMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:AnalyticalInstrumentsMember
2019-06-30
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:LifeSciencesSolutionsMember
2018-07-01
2018-09-29
0000097745
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
tmo:LifeSciencesSolutionsMember
2019-06-30
2019-09-28
0000097745
us-gaap:MaterialReconcilingItemsMember
2018-01-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:LifeSciencesSolutionsMember
2019-01-01
2019-09-28
0000097745
us-gaap:MaterialReconcilingItemsMember
2018-07-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
tmo:LaboratoryProductsandServicesMember
2018-01-01
2018-09-29
0000097745
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-09-29
0000097745
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-28
0000097745
us-gaap:OperatingSegmentsMember
2019-06-30
2019-09-28
0000097745
country:US
2018-07-01
2018-09-29
0000097745
country:US
2018-01-01
2018-09-29
0000097745
country:CN
2018-07-01
2018-09-29
0000097745
country:CN
2018-01-01
2018-09-29
0000097745
country:US
2019-01-01
2019-09-28
0000097745
country:CN
2019-06-30
2019-09-28
0000097745
tmo:AllOtherCountriesMember
2018-07-01
2018-09-29
0000097745
tmo:AllOtherCountriesMember
2019-06-30
2019-09-28
0000097745
tmo:AllOtherCountriesMember
2018-01-01
2018-09-29
0000097745
tmo:AllOtherCountriesMember
2019-01-01
2019-09-28
0000097745
country:US
2019-06-30
2019-09-28
0000097745
country:CN
2019-01-01
2019-09-28
0000097745
us-gaap:InlandRevenueSingaporeIRASMember
2019-01-01
2019-09-28
0000097745
us-gaap:InlandRevenueSingaporeIRASMember
2018-01-01
2018-09-29
0000097745
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-28
0000097745
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-29
0000097745
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-29
0000097745
us-gaap:EmployeeStockOptionMember
2019-06-30
2019-09-28
0000097745
tmo:U.S.CommercialPaperProgramMember
us-gaap:CommercialPaperMember
2019-01-01
2019-09-28
0000097745
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-28
0000097745
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
2019-09-28
0000097745
tmo:EuroCommercialPaperProgramMember
us-gaap:CommercialPaperMember
2019-01-01
2019-09-28
0000097745
us-gaap:CommercialPaperMember
2019-01-01
2019-09-28
0000097745
us-gaap:CommercialPaperMember
2019-09-28
0000097745
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
2019-09-28
0000097745
tmo:SeniorNotes1.375Due2028Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotesFloatingRateDue2019Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes530Due2044Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes3.65Due2025Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes0.75Due2024Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes2.875Due2037Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes360Due2021Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes200Due2025Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes470Due2020Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes4.10Due2047Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotesFloatingRateDue2020Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes2.95Due2026Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes2.15Due2022Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes330Due2022Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes500Due2021Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes415Due2024Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes450Due2021Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes3.00Due2023Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes315Due2023Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:OtherDebtMember
2018-12-31
0000097745
us-gaap:CommercialPaperMember
2018-12-31
0000097745
tmo:SeniorNotes1.375Due2028Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes1.40Due2026Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes1.95Due2029Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes1.50due2020Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes0.75Due2024Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes200Due2025Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:A1.45SeniorNotesDue2027Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes1.50due2020Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes3.00Due2023Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes3.20Due2027Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes415Due2024Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes3.20Due2027Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes600Due2020Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes600Due2020Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes2.875Due2037Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes2.95Due2026Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:OtherDebtMember
2019-09-28
0000097745
tmo:A1.45SeniorNotesDue2027Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes1.95Due2029Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes1.40Due2026Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes450Due2021Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes330Due2022Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes360Due2021Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes2.15Due2022Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes3.65Due2025Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes530Due2044Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes4.10Due2047Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes500Due2021Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotesFloatingRateDue2020Member
us-gaap:SeniorNotesMember
2018-12-31
0000097745
tmo:SeniorNotes3.00Due2023Member
us-gaap:InterestRateSwapMember
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes450Due2021Member
us-gaap:InterestRateSwapMember
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes360Due2021Member
us-gaap:InterestRateSwapMember
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes600Due2020Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:A1.45SeniorNotesDue2027Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes470Due2020Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes530Due2044Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes315Due2023Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes2.875Due2037Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes2.95Due2026Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes2.15Due2022Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes415Due2024Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes450Due2021Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.50due2020Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes500Due2021Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes470Due2020Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
tmo:SeniorNotes1.40Due2026Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.95Due2029Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotesFloatingRateDue2020Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes3.20Due2027Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes3.00Due2023Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes1.375Due2028Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes4.10Due2047Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes330Due2022Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes3.65Due2025Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes0.75Due2024Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes360Due2021Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes200Due2025Member
us-gaap:SeniorNotesMember
2019-01-01
2019-09-28
0000097745
tmo:SeniorNotes315Due2023Member
us-gaap:SeniorNotesMember
2019-09-28
0000097745
srt:MinimumMember
2019-01-01
2019-09-28
0000097745
srt:MaximumMember
2019-09-28
0000097745
us-gaap:GuaranteeTypeOtherMember
2019-09-28
0000097745
srt:MaximumMember
2019-01-01
2019-09-28
0000097745
srt:MinimumMember
2019-09-28
0000097745
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-09-28
0000097745
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-12-31
0000097745
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-09-28
0000097745
us-gaap:AccumulatedTranslationAdjustmentMember
2019-01-01
2019-09-28
0000097745
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-01-01
2019-09-28
0000097745
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2018-12-31
0000097745
us-gaap:AccumulatedTranslationAdjustmentMember
2018-12-31
0000097745
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2019-09-28
0000097745
us-gaap:AccumulatedTranslationAdjustmentMember
2019-09-28
0000097745
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000097745
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000097745
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-09-28
0000097745
us-gaap:FairValueMeasurementsRecurringMember
2019-09-28
0000097745
us-gaap:OtherCurrentAssetsMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000097745
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0000097745
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2018-12-31
0000097745
us-gaap:OtherNoncurrentAssetsMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0000097745
us-gaap:OtherNoncurrentAssetsMember
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000097745
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
2019-09-28
0000097745
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000097745
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000097745
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000097745
us-gaap:SeniorNotesMember
2018-12-31
0000097745
us-gaap:SeniorNotesMember
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0000097745
tmo:LongtermObligationsMember
2018-12-31
0000097745
tmo:LongtermObligationsMember
2019-09-28
0000097745
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-28
0000097745
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-28
0000097745
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-28
0000097745
tmo:ForeigncurrencydenominateddebtMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-01-01
2018-09-29
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-01-01
2018-09-29
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2019-06-30
2019-09-28
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2018-07-01
2018-09-29
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:CostOfSalesMember
2018-07-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-07-01
2018-09-29
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-07-01
2018-09-29
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2018-01-01
2018-09-29
0000097745
tmo:ForeigncurrencydenominateddebtMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-07-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-01-01
2018-09-29
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2019-01-01
2019-09-28
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:CostOfSalesMember
2019-06-30
2019-09-28
0000097745
tmo:ForeigncurrencydenominateddebtMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-06-30
2019-09-28
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-01-01
2019-09-28
0000097745
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
us-gaap:CostOfSalesMember
2018-01-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-07-01
2018-09-29
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-07-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-01-01
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-01-01
2019-09-28
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2018-07-01
2018-09-29
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-06-30
2019-09-28
0000097745
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2019-06-30
2019-09-28
0000097745
tmo:ForeigncurrencydenominateddebtMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-28
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-09-28
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:NetInvestmentHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-09-29
0000097745
us-gaap:InterestRateSwapMember
2018-12-31
0000097745
us-gaap:ForeignExchangeContractMember
2019-09-28
0000097745
us-gaap:ForeignExchangeContractMember
2018-12-31
0000097745
us-gaap:CrossCurrencyInterestRateContractMember
2018-12-31
0000097745
tmo:ContingentConsiderationMember
2019-01-01
2019-09-28
0000097745
tmo:ContingentConsiderationMember
2018-01-01
2018-09-29
0000097745
tmo:ContingentConsiderationMember
2019-09-28
0000097745
tmo:ContingentConsiderationMember
2017-12-31
0000097745
tmo:ContingentConsiderationMember
2018-06-30
0000097745
tmo:ContingentConsiderationMember
2018-12-31
0000097745
tmo:ContingentConsiderationMember
2019-06-30
2019-09-28
0000097745
tmo:ContingentConsiderationMember
2018-09-29
0000097745
tmo:ContingentConsiderationMember
2018-07-01
2018-09-29
0000097745
tmo:ContingentConsiderationMember
2019-06-29
0000097745
us-gaap:FacilityClosingMember
2019-01-01
2019-09-28
0000097745
us-gaap:EmployeeSeveranceMember
2019-01-01
2019-09-28
0000097745
us-gaap:OtherRestructuringMember
2018-12-31
0000097745
us-gaap:EmployeeSeveranceMember
2018-12-31
0000097745
us-gaap:OtherRestructuringMember
2019-01-01
2019-09-28
0000097745
us-gaap:EmployeeSeveranceMember
2019-09-28
0000097745
us-gaap:FacilityClosingMember
2019-09-28
0000097745
us-gaap:FacilityClosingMember
2018-12-31
0000097745
us-gaap:OtherRestructuringMember
2019-09-28
0000097745
tmo:LifeSciencesSolutionsMember
2019-01-01
2019-09-28
0000097745
tmo:LaboratoryProductsandServicesMember
2019-01-01
2019-09-28
0000097745
us-gaap:CorporateMember
2019-01-01
2019-09-28
0000097745
tmo:AnalyticalInstrumentsMember
2019-01-01
2019-09-28
0000097745
tmo:SpecialtyDiagnosticsMember
2019-01-01
2019-09-28
0000097745
tmo:AnalyticalInstrumentsMember
2019-06-30
2019-09-28
0000097745
tmo:LifeSciencesSolutionsMember
2019-06-30
2019-09-28
0000097745
tmo:SpecialtyDiagnosticsMember
2019-06-30
2019-09-28
0000097745
tmo:LaboratoryProductsandServicesMember
2019-06-30
2019-09-28
0000097745
us-gaap:CorporateMember
2019-06-30
2019-09-28
0000097745
srt:ScenarioForecastMember
2019-11-01
0000097745
tmo:ChargesForCashCompensationContractuallyDueToEmployeesOfAcquiredBusinessMember
2019-01-01
2019-09-28
0000097745
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes2.60Due2029Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes0.125Due2025Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes0.875Due2031Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes1.875Due2049Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes0.500Due2028Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes1.500Due2039Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-10-31
0000097745
tmo:SeniorNotes500Due2021Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes600Due2020Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes330Due2022Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes1.50due2020Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes360Due2021Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes450Due2021Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes1.875Due2049Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes1.500Due2039Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes2.60Due2029Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes0.500Due2028Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes0.125Due2025Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
0000097745
tmo:SeniorNotes0.875Due2031Member
us-gaap:SeniorNotesMember
us-gaap:SubsequentEventMember
2019-09-29
2019-10-31
xbrli:shares
xbrli:pure
iso4217:USD
xbrli:shares
iso4217:USD
iso4217:EUR
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarter Ended September 28, 2019 or
☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-8002
THERMO FISHER SCIENTIFIC INC.
(Exact name of Registrant as specified in its charter)
|
| |
Delaware | 04-2209186 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
168 Third Avenue
Waltham, Massachusetts 02451
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (781) 622-1000
Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $1.00 par value | | TMO | | New York Stock Exchange |
Floating Rate Notes due 2020 | | TMO /20A | | New York Stock Exchange |
2.150% Notes due 2022 | | TMO 22A | | New York Stock Exchange |
0.750% Notes due 2024 | | TMO 24A | | New York Stock Exchange |
0.125% Notes due 2025 | | TMO 25B | | New York Stock Exchange |
2.000% Notes due 2025 | | TMO 25 | | New York Stock Exchange |
1.400% Notes due 2026 | | TMO 26A | | New York Stock Exchange |
1.450% Notes due 2027 | | TMO 27 | | New York Stock Exchange |
0.500% Notes due 2028 | | TMO 28A | | New York Stock Exchange |
1.375% Notes due 2028 | | TMO 28 | | New York Stock Exchange |
1.950% Notes due 2029 | | TMO 29 | | New York Stock Exchange |
0.875% Notes due 2031 | | TMO 31 | | New York Stock Exchange |
2.875% Notes due 2037 | | TMO 37 | | New York Stock Exchange |
1.500% Notes due 2039 | | TMO 39 | | New York Stock Exchange |
1.875% Notes due 2049 | | TMO 49 | | New York Stock Exchange |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of September 28, 2019, the Registrant had 400,991,227 shares of Common Stock outstanding.
THERMO FISHER SCIENTIFIC INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 28, 2019
|
| | |
| TABLE OF CONTENTS | |
| | Page |
| PART I | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| PART II | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
THERMO FISHER SCIENTIFIC INC.
| |
PART I | FINANCIAL INFORMATION |
| |
Item 1. | Financial Statements |
CONSOLIDATED BALANCE SHEET
(Unaudited)
|
| | | | | | | | |
| | September 28, |
| | December 31, |
|
(In millions except share and per share amounts) | | 2019 |
| | 2018 |
|
| | | | |
Assets | | | | |
Current Assets: | | | | |
Cash and cash equivalents | | $ | 1,273 |
| | $ | 2,103 |
|
Accounts receivable, less allowances of $106 and $117 | | 4,384 |
| | 4,136 |
|
Inventories | | 3,308 |
| | 3,005 |
|
Other current assets | | 1,549 |
| | 1,381 |
|
| | | | |
Total current assets | | 10,514 |
| | 10,625 |
|
| | | | |
Property, Plant and Equipment, Net | | 4,420 |
| | 4,165 |
|
Acquisition-related Intangible Assets, Net | | 14,311 |
| | 14,978 |
|
Other Assets | | 1,860 |
| | 1,117 |
|
Goodwill | | 25,624 |
| | 25,347 |
|
| | | | |
Total Assets | | $ | 56,729 |
| | $ | 56,232 |
|
| | | | |
Liabilities and Shareholders' Equity | | | | |
Current Liabilities: | | | | |
Short-term obligations and current maturities of long-term obligations | | $ | 661 |
| | $ | 1,271 |
|
Accounts payable | | 1,659 |
| | 1,615 |
|
Accrued payroll and employee benefits | | 883 |
| | 982 |
|
Contract liabilities | | 943 |
| | 809 |
|
Other accrued expenses | | 1,698 |
| | 1,470 |
|
| | | | |
Total current liabilities | | 5,844 |
| | 6,147 |
|
| | | | |
Deferred Income Taxes | | 2,001 |
| | 2,265 |
|
Other Long-term Liabilities | | 3,137 |
| | 2,515 |
|
Long-term Obligations | | 16,392 |
| | 17,719 |
|
| | | | |
Shareholders' Equity: | | | | |
Preferred stock, $100 par value, 50,000 shares authorized; none issued | |
|
| |
|
|
Common stock, $1 par value, 1,200,000,000 shares authorized; 434,028,435 and 431,566,561 shares issued | | 434 |
| | 432 |
|
Capital in excess of par value | | 14,964 |
| | 14,621 |
|
Retained earnings | | 21,165 |
| | 18,696 |
|
Treasury stock at cost, 33,037,208 and 29,444,882 shares | | (4,486 | ) | | (3,665 | ) |
Accumulated other comprehensive items | | (2,722 | ) | | (2,498 | ) |
| | | | |
Total shareholders' equity | | 29,355 |
| | 27,586 |
|
| | | | |
Total Liabilities and Shareholders' Equity | | $ | 56,729 |
| | $ | 56,232 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 28, |
| | September 29, |
| | September 28, |
| | September 29, |
|
(In millions except per share amounts) | | 2019 |
| | 2018 |
| | 2019 |
| | 2018 |
|
| | | | | | | | |
Revenues | | | | | | | | |
Product revenues | | $ | 4,798 |
| | $ | 4,571 |
| | $ | 14,345 |
| | $ | 13,807 |
|
Service revenues | | 1,474 |
| | 1,349 |
| | 4,368 |
| | 4,044 |
|
| | | | | | | | |
Total revenues | | 6,272 |
| | 5,920 |
| | 18,713 |
| | 17,851 |
|
| | | | | | | | |
Costs and Operating Expenses: | | | | | | | | |
Cost of product revenues | | 2,471 |
| | 2,357 |
| | 7,363 |
| | 7,072 |
|
Cost of service revenues | | 1,038 |
| | 948 |
| | 3,057 |
| | 2,846 |
|
Selling, general and administrative expenses | | 1,539 |
| | 1,490 |
| | 4,632 |
| | 4,547 |
|
Research and development expenses | | 247 |
| | 240 |
| | 741 |
| | 716 |
|
Restructuring and other costs (income), net | | 31 |
| | (27 | ) | | (442 | ) | | 35 |
|
| | | | | | | | |
Total costs and operating expenses | | 5,326 |
| | 5,008 |
| | 15,351 |
| | 15,216 |
|
| | | | | | | | |
Operating Income | | 946 |
| | 912 |
| | 3,362 |
| | 2,635 |
|
Other Expense, Net | | (124 | ) | | (102 | ) | | (330 | ) | | (385 | ) |
| | | | | | | | |
Income Before Income Taxes | | 822 |
| | 810 |
| | 3,032 |
| | 2,250 |
|
Provision for Income Taxes | | (62 | ) | | (101 | ) | | (338 | ) | | (210 | ) |
| | | | | | | | |
Net Income | | $ | 760 |
| | $ | 709 |
| | $ | 2,694 |
| | $ | 2,040 |
|
| | | | | | | | |
Earnings per Share | | | | | | | | |
Basic | | $ | 1.89 |
| | $ | 1.76 |
| | $ | 6.73 |
| | $ | 5.07 |
|
Diluted | | $ | 1.88 |
| | $ | 1.75 |
| | $ | 6.68 |
| | $ | 5.03 |
|
| | | | | | | | |
Weighted Average Shares | | | | | | | | |
Basic | | 401 |
| | 402 |
| | 400 |
| | 402 |
|
Diluted | | 404 |
| | 406 |
| | 403 |
| | 406 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 28, |
| | September 29, |
| | September 28, |
| | September 29, |
|
(In millions) | | 2019 |
| | 2018 |
| | 2019 |
| | 2018 |
|
| | | | | | | | |
Comprehensive Income | | | | | | | | |
Net Income | | $ | 760 |
| | $ | 709 |
| | $ | 2,694 |
| | $ | 2,040 |
|
| | | | | | | | |
Other Comprehensive Items: | | | | | | | | |
Currency translation adjustment: | | | | | | | | |
Currency translation adjustment (net of tax provision of $77, $13, $92 and $60) | | (91 | ) | | (32 | ) | | (222 | ) | | (447 | ) |
Reclassification adjustment for losses included in net income | | 30 |
| | — |
| | 30 |
| | — |
|
Unrealized gains and losses on hedging instruments: | | | | | | | | |
Unrealized losses on hedging instruments (net of tax benefit of $12, $0, $12 and $0) | | (38 | ) | | — |
| | (38 | ) | | — |
|
Reclassification adjustment for losses included in net income (net of tax benefit of $1, $1, $3 and $3) | | 2 |
| | 2 |
| | 7 |
| | 6 |
|
Pension and other postretirement benefit liability adjustments: | | | | | | | | |
Pension and other postretirement benefit liability adjustments arising during the period (net of tax provision (benefit) of $2, $0, ($2) and $1) | | 2 |
| | — |
| | (9 | ) | | 3 |
|
Amortization of net loss included in net periodic pension cost (net of tax benefit of $0, $0, $2 and $3) | | 3 |
| | 2 |
| | 8 |
| | 10 |
|
| | | | | | | | |
Total other comprehensive items | | (92 | ) | | (28 | ) | | (224 | ) | | (428 | ) |
| | | | | | | | |
Comprehensive Income | | $ | 668 |
| | $ | 681 |
| | $ | 2,470 |
| | $ | 1,612 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
| | | | | | | | |
| | Nine Months Ended |
| | September 28, |
| | September 29, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Operating Activities | | | | |
Net income | | $ | 2,694 |
| | $ | 2,040 |
|
| | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation of property, plant and equipment | | 416 |
| | 393 |
|
Amortization of acquisition-related intangible assets | | 1,285 |
| | 1,316 |
|
Change in deferred income taxes | | (356 | ) | | (317 | ) |
Gain on sales of businesses | | (486 | ) | | — |
|
Non-cash stock-based compensation | | 138 |
| | 137 |
|
Other non-cash expenses, net | | 123 |
| | 77 |
|
Changes in assets and liabilities, excluding the effects of acquisitions and disposition: | | | | |
Accounts receivable | | (321 | ) | | (64 | ) |
Inventories | | (449 | ) | | (333 | ) |
Other assets | | (186 | ) | | (185 | ) |
Accounts payable | | 70 |
| | (45 | ) |
Other liabilities | | 172 |
| | (199 | ) |
Contributions to retirement plans | | (40 | ) | | (78 | ) |
| | | | |
Net cash provided by operating activities | | 3,060 |
| | 2,742 |
|
| | | | |
Investing Activities | | |
| | |
|
Acquisitions, net of cash acquired | | (1,687 | ) | | (59 | ) |
Proceeds from sale of business, net of cash divested | | 1,128 |
| | — |
|
Purchase of property, plant and equipment | | (637 | ) | | (474 | ) |
Proceeds from sale of property, plant and equipment | | 18 |
| | 6 |
|
Other investing activities, net | | 30 |
| | (5 | ) |
| | | | |
Net cash used in investing activities | | (1,148 | ) | | (532 | ) |
| | | | |
Financing Activities | | | | |
Net proceeds from issuance of debt | | — |
| | 690 |
|
Repayment of debt | | (1,702 | ) | | (2,048 | ) |
Proceeds from issuance of commercial paper | | 2,581 |
| | 3,378 |
|
Repayments of commercial paper | | (2,578 | ) | | (3,842 | ) |
Purchases of company common stock | | (750 | ) | | (250 | ) |
Dividends paid | | (221 | ) | | (198 | ) |
Net proceeds from issuance of company common stock under employee stock plans | | 115 |
| | 97 |
|
Other financing activities | | (49 | ) | | (51 | ) |
| | | | |
Net cash used in financing activities | | (2,604 | ) | | (2,224 | ) |
| | | | |
Exchange Rate Effect on Cash | | (120 | ) | | (236 | ) |
| | | | |
Decrease in Cash, Cash Equivalents and Restricted Cash | | (812 | ) | | (250 | ) |
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | | 2,117 |
| | 1,361 |
|
| | | | |
Cash, Cash Equivalents and Restricted Cash at End of Period | | $ | 1,305 |
| | $ | 1,111 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Capital in Excess of Par Value |
| | Retained Earnings |
| | Treasury Stock | | Accumulated Other Comprehensive Items |
| | Total Shareholders' Equity |
|
(In millions) | | Shares |
| | Amount |
| | | | Shares |
| | Amount |
| | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 28, 2019 |
Balance at June 29, 2019 | | 433 |
| | $ | 433 |
| | $ | 14,887 |
| | $ | 20,482 |
| | 33 |
| | $ | (4,443 | ) | | $ | (2,630 | ) | | $ | 28,729 |
|
Issuance of shares under employees' and directors' stock plans | | 1 |
| | 1 |
| | 35 |
| | — |
| | — |
| | (43 | ) | | — |
| | (7 | ) |
Stock-based compensation | | — |
| | — |
| | 42 |
| | — |
| | — |
| | — |
| | — |
| | 42 |
|
Dividends declared ($0.19 per share) | | — |
| | — |
| | — |
| | (77 | ) | | — |
| | — |
| | — |
| | (77 | ) |
Net income | | — |
| | — |
| | — |
| | 760 |
| | — |
| | — |
| | — |
| | 760 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (92 | ) | | (92 | ) |
Balance at September 28, 2019 | | 434 |
| | $ | 434 |
| | $ | 14,964 |
| | $ | 21,165 |
| | 33 |
| | $ | (4,486 | ) | | $ | (2,722 | ) | | $ | 29,355 |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 29, 2018 |
Balance at June 30, 2018 | | 430 |
| | $ | 430 |
| | $ | 14,408 |
| | $ | 17,226 |
| | 27 |
| | $ | (3,128 | ) | | $ | (2,491 | ) | | $ | 26,445 |
|
Issuance of shares under employees' and directors' stock plans | | 1 |
| | 1 |
| | 72 |
| | — |
| | — |
| | (36 | ) | | — |
| | 37 |
|
Stock-based compensation | | — |
| | — |
| | 46 |
| | — |
| | — |
| | — |
| | — |
| | 46 |
|
Purchases of company common stock | | — |
| | — |
| | — |
| | — |
| | 1 |
| | (250 | ) | | — |
| | (250 | ) |
Dividends declared ($0.17 per share) | | — |
| | — |
| | — |
| | (69 | ) | | — |
| | — |
| | — |
| | (69 | ) |
Net income | | — |
| | — |
| | — |
| | 709 |
| | — |
| | — |
| | — |
| | 709 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (28 | ) | | (28 | ) |
Balance at September 29, 2018 | | 431 |
| | $ | 431 |
| | $ | 14,526 |
| | $ | 17,866 |
| | 28 |
| | $ | (3,414 | ) | | $ | (2,519 | ) | | $ | 26,890 |
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 28, 2019 |
Balance at December 31, 2018 | | 432 |
| | $ | 432 |
| | $ | 14,621 |
| | $ | 18,696 |
| | 29 |
| | $ | (3,665 | ) | | $ | (2,498 | ) | | $ | 27,586 |
|
Cumulative effect of accounting change | | — |
| | — |
| | — |
| | 4 |
| | — |
| | — |
| | — |
| | 4 |
|
Issuance of shares under employees' and directors' stock plans | | 2 |
| | 2 |
| | 205 |
| | — |
| | 1 |
| | (71 | ) | | — |
| | 136 |
|
Stock-based compensation | | — |
| | — |
| | 138 |
| | — |
| | — |
| | — |
| | — |
| | 138 |
|
Purchases of company common stock | | — |
| | — |
| | — |
| | — |
| | 3 |
| | (750 | ) | | — |
| | (750 | ) |
Dividends declared ($0.57 per share) | | — |
| | — |
| | — |
| | (229 | ) | | — |
| | — |
| | — |
| | (229 | ) |
Net income | | — |
| | — |
| | — |
| | 2,694 |
| | — |
| | — |
| | — |
| | 2,694 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (224 | ) | | (224 | ) |
Balance at September 28, 2019 | | 434 |
| | $ | 434 |
| | $ | 14,964 |
| | $ | 21,165 |
| | 33 |
| | $ | (4,486 | ) | | $ | (2,722 | ) | | $ | 29,355 |
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 29, 2018 |
Balance at December 31, 2017 | | 428 |
| | $ | 428 |
| | $ | 14,177 |
| | $ | 15,914 |
| | 27 |
| | $ | (3,103 | ) | | $ | (2,003 | ) | | $ | 25,413 |
|
Cumulative effect of accounting changes | | — |
| | — |
| | — |
| | 118 |
| | — |
| | — |
| | (88 | ) | | 30 |
|
Issuance of shares under employees' and directors' stock plans | | 3 |
| | 3 |
| | 185 |
| | — |
| | — |
| | (61 | ) | | — |
| | 127 |
|
Stock-based compensation | | — |
| | — |
| | 137 |
| | — |
| | — |
| | — |
| | — |
| | 137 |
|
Purchases of company common stock | | — |
| | — |
| | — |
| | — |
| | 1 |
| | (250 | ) | | — |
| | (250 | ) |
Dividends declared ($0.51 per share) | | — |
| | — |
| | — |
| | (206 | ) | | — |
| | — |
| | — |
| | (206 | ) |
Net income | | — |
| | — |
| | — |
| | 2,040 |
| | — |
| | — |
| | — |
| | 2,040 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (428 | ) | | (428 | ) |
Other | | — |
| | — |
| | 27 |
| | — |
| | — |
| | — |
| | — |
| | 27 |
|
Balance at September 29, 2018 | | 431 |
| | $ | 431 |
| | $ | 14,526 |
| | $ | 17,866 |
| | 28 |
| | $ | (3,414 | ) | | $ | (2,519 | ) | | $ | 26,890 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| |
Note 1. | Nature of Operations and Summary of Significant Accounting Policies |
Nature of Operations
Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, improve patient diagnostics, deliver medicines to market and increase laboratory productivity. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.
Interim Financial Statements
The interim consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at September 28, 2019, the results of operations for the three- and nine-month periods ended September 28, 2019 and September 29, 2018, and the cash flows for the nine-month periods ended September 28, 2019 and September 29, 2018. Interim results are not necessarily indicative of results for a full year.
The consolidated balance sheet presented as of December 31, 2018, has been derived from the audited consolidated financial statements as of that date. The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The consolidated financial statements and notes included in this report should be read in conjunction with the 2018 financial statements and notes included in the company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).
Note 1 to the consolidated financial statements for 2018 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. Except for the accounting for leases, as noted below, there have been no material changes in the company’s significant accounting policies during the nine months ended September 28, 2019.
Leases
The company determines whether an arrangement is, or contains, a lease at inception. Prior to 2019, the company generally accounted for operating lease payments by charging them to expense as incurred. Beginning in 2019, operating leases that have commenced are included in other assets, other accrued expenses and other long-term liabilities in the consolidated balance sheet. Classification of operating lease liabilities as either current or noncurrent is based on the expected timing of payments due under the company’s obligations.
Right-of-use (ROU) assets represent the company’s right to use an underlying asset for the lease term and lease liabilities represent the company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The company recognizes lease expense for these leases on a straight-line basis over the lease term.
Because most of the company’s leases do not provide an implicit rate, the company estimates incremental borrowing rates based on the information available at the commencement date in determining the present value of lease payments. The company uses the implicit rate when readily determinable. Lease terms may include the effect of options to extend or terminate the lease when it is reasonably certain that the company will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.
As a lessee, the company accounts for the lease and non-lease components as a single lease component.
See Note 9 additional information about the company's leases.
Contract-related Balances
Current contract assets and noncurrent contract assets are included within other current assets and other assets, respectively, in the accompanying balance sheet. Noncurrent contract liabilities are included within other long-term liabilities in the accompanying balance sheet. Contract asset and liability balances are as follows:
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | |
| | September 28, |
| | December 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Current Contract Assets, Net | | $ | 609 |
| | $ | 459 |
|
Noncurrent Contract Assets, Net | | 14 |
| | 15 |
|
Current Contract Liabilities | | 943 |
| | 809 |
|
Noncurrent Contract Liabilities | | 562 |
| | 355 |
|
In the first nine months of 2019, the company recognized revenue of $654 million that was included in the contract liabilities balance at December 31, 2018. Contract assets increased in the first nine months of 2019 due to the timing of billing. Contract liabilities increased during the first nine months of 2019 primarily due to an advance payment from a customer and an acquisition.
Warranty Obligations
The liability for warranties is included in other accrued expenses in the accompanying balance sheet. The changes in the carrying amount of standard product warranty obligations are as follows:
|
| | | | | | | | |
| | Nine Months Ended |
| | September 28, |
| | September 29, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
|