Q1 2019 10Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarter Ended
March 30, 2019
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number 1-8002
THERMO FISHER SCIENTIFIC INC.
(Exact name of Registrant as specified in its charter)
|
| |
Delaware | 04-2209186 |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
168 Third Avenue | |
Waltham, Massachusetts | 02451 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (781) 622-1000
Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $1.00 par value | | TMO | | New York Stock Exchange |
Floating Rate Notes due 2019 | | TMO 19A | | New York Stock Exchange |
Floating Rate Notes due 2020 | | TMO /20A | | New York Stock Exchange |
1.500% Notes due 2020 | | TMO 20A | | New York Stock Exchange |
2.150% Notes due 2022 | | TMO 22A | | New York Stock Exchange |
0.750% Notes due 2024 | | TMO 24A | | New York Stock Exchange |
2.000% Notes due 2025 | | TMO 25 | | New York Stock Exchange |
1.400% Notes due 2026 | | TMO 26A | | New York Stock Exchange |
1.450% Notes due 2027 | | TMO 27 | | New York Stock Exchange |
1.375% Notes due 2028 | | TMO 28 | | New York Stock Exchange |
1.950% Notes due 2029 | | TMO 29 | | New York Stock Exchange |
2.875% Notes due 2037 | | TMO 37 | | New York Stock Exchange |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý Accelerated filer o Non-accelerated filer o
Smaller reporting company o Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date. |
| | | | |
| Class | | Outstanding at March 30, 2019 | |
| Common Stock, $1.00 par value | | 399,981,140 | |
THERMO FISHER SCIENTIFIC INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 30, 2019
|
| | |
| TABLE OF CONTENTS | |
| | Page |
| PART I | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| PART II | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
THERMO FISHER SCIENTIFIC INC.
| |
PART I | FINANCIAL INFORMATION |
| |
Item 1. | Financial Statements |
CONSOLIDATED BALANCE SHEET
(Unaudited)
|
| | | | | | | | |
| | March 30, |
| | December 31, |
|
(In millions except share and per share amounts) | | 2019 |
| | 2018 |
|
| | | | |
Assets | | | | |
Current Assets: | | | | |
Cash and cash equivalents | | $ | 1,106 |
| | $ | 2,103 |
|
Accounts receivable, less allowances of $114 and $117 | | 4,155 |
| | 4,136 |
|
Inventories | | 3,124 |
| | 3,005 |
|
Other current assets | | 1,554 |
| | 1,381 |
|
| | | | |
Total current assets | | 9,939 |
| | 10,625 |
|
| | | | |
Property, Plant and Equipment, Net | | 4,192 |
| | 4,165 |
|
Acquisition-related Intangible Assets, Net | | 14,489 |
| | 14,978 |
|
Other Assets | | 1,740 |
| | 1,117 |
|
Goodwill | | 25,236 |
| | 25,347 |
|
| | | | |
Total Assets | | $ | 55,596 |
| | $ | 56,232 |
|
| | | | |
Liabilities and Shareholders' Equity | | | | |
Current Liabilities: | | | | |
Short-term obligations and current maturities of long-term obligations | | $ | 1,336 |
| | $ | 1,271 |
|
Accounts payable | | 1,462 |
| | 1,615 |
|
Accrued payroll and employee benefits | | 704 |
| | 982 |
|
Contract liabilities | | 967 |
| | 809 |
|
Other accrued expenses | | 1,429 |
| | 1,470 |
|
| | | | |
Total current liabilities | | 5,898 |
| | 6,147 |
|
| | | | |
Deferred Income Taxes | | 2,145 |
| | 2,265 |
|
Other Long-term Liabilities | | 3,048 |
| | 2,515 |
|
Long-term Obligations | | 16,812 |
| | 17,719 |
|
| | | | |
Shareholders' Equity: | | | | |
Preferred stock, $100 par value, 50,000 shares authorized; none issued | |
|
| |
|
|
Common stock, $1 par value, 1,200,000,000 shares authorized; 432,856,849 and 431,566,561 shares issued | | 433 |
| | 432 |
|
Capital in excess of par value | | 14,771 |
| | 14,621 |
|
Retained earnings | | 19,439 |
| | 18,696 |
|
Treasury stock at cost, 32,875,709 and 29,444,882 shares | | (4,441 | ) | | (3,665 | ) |
Accumulated other comprehensive items | | (2,509 | ) | | (2,498 | ) |
| | | | |
Total shareholders' equity | | 27,693 |
| | 27,586 |
|
| | | | |
Total Liabilities and Shareholders' Equity | | $ | 55,596 |
| | $ | 56,232 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions except per share amounts) | | 2019 |
| | 2018 |
|
| | | | |
Revenues | | | | |
Product revenues | | $ | 4,720 |
| | $ | 4,528 |
|
Service revenues | | 1,405 |
| | 1,325 |
|
| | | | |
Total revenues | | 6,125 |
| | 5,853 |
|
| | | | |
Costs and Operating Expenses: | | | | |
Cost of product revenues | | 2,414 |
| | 2,325 |
|
Cost of service revenues | | 1,004 |
| | 948 |
|
Selling, general and administrative expenses | | 1,528 |
| | 1,515 |
|
Research and development expenses | | 248 |
| | 234 |
|
Restructuring and other costs, net | | 11 |
| | 45 |
|
| | | | |
Total costs and operating expenses | | 5,205 |
| | 5,067 |
|
| | | | |
Operating Income | | 920 |
| | 786 |
|
Other Expense, Net | | (103 | ) | | (152 | ) |
| | | | |
Income Before Income Taxes | | 817 |
| | 634 |
|
Provision for Income Taxes | | (2 | ) | | (55 | ) |
| | | | |
Net Income | | $ | 815 |
| | $ | 579 |
|
| | | | |
Earnings per Share | | | | |
Basic | | $ | 2.04 |
| | $ | 1.44 |
|
Diluted | | $ | 2.02 |
| | $ | 1.43 |
|
| | | | |
Weighted Average Shares | | | | |
Basic | | 400 |
| | 402 |
|
Diluted | | 403 |
| | 406 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Comprehensive Income | | | | |
Net Income | | $ | 815 |
| | $ | 579 |
|
| | | | |
Other Comprehensive Items: | | | | |
Currency translation adjustment (net of tax provision (benefit) of $45 and ($47)) | | (15 | ) | | 47 |
|
Unrealized gains and losses on hedging instruments: | | | | |
Reclassification adjustment for losses included in net income (net of tax benefit of $1 and $1) | | 2 |
| | 2 |
|
Pension and other postretirement benefit liability adjustments: | | | | |
Pension and other postretirement benefit liability adjustments arising during the period (net of tax provision (benefit) of $0 and ($1)) | | 1 |
| | (2 | ) |
Amortization of net loss and prior service benefit included in net periodic pension cost (net of tax benefit of $1 and $1) | | 1 |
| | 2 |
|
| | | | |
Total other comprehensive items | | (11 | ) | | 49 |
|
| | | | |
Comprehensive Income | | $ | 804 |
| | $ | 628 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Operating Activities | | | | |
Net income | | $ | 815 |
| | $ | 579 |
|
| | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation of property, plant and equipment | | 133 |
| | 131 |
|
Amortization of acquisition-related intangible assets | | 422 |
| | 444 |
|
Change in deferred income taxes | | (106 | ) | | (121 | ) |
Non-cash stock-based compensation | | 44 |
| | 43 |
|
Other non-cash expenses, net | | 18 |
| | 27 |
|
Changes in assets and liabilities, excluding the effects of acquisitions: | | | | |
Accounts receivable | | (29 | ) | | (71 | ) |
Inventories | | (140 | ) | | (124 | ) |
Other assets | | (117 | ) | | (241 | ) |
Accounts payable | | (129 | ) | | (94 | ) |
Other liabilities | | (230 | ) | | (471 | ) |
Contributions to retirement plans | | (32 | ) | | (24 | ) |
| | | | |
Net cash provided by operating activities | | 649 |
| | 78 |
|
| | | | |
Investing Activities | | |
| | |
|
Acquisitions, net of cash acquired | | (1 | ) | | (57 | ) |
Purchase of property, plant and equipment | | (201 | ) | | (118 | ) |
Proceeds from sale of property, plant and equipment | | 6 |
| | 2 |
|
Other investing activities, net | | 15 |
| | (6 | ) |
| | | | |
Net cash used in investing activities | | (181 | ) | | (179 | ) |
| | | | |
Financing Activities | | | | |
Repayment of debt | | (1 | ) | | (453 | ) |
Proceeds from issuance of commercial paper | | 100 |
| | 1,306 |
|
Repayments of commercial paper | | (787 | ) | | (1,124 | ) |
Purchases of company common stock | | (750 | ) | | — |
|
Dividends paid | | (68 | ) | | (60 | ) |
Net proceeds from issuance of company common stock under employee stock plans | | 81 |
| | 39 |
|
Other financing activities | | — |
| | (50 | ) |
| | | | |
Net cash used in financing activities | | (1,425 | ) | | (342 | ) |
| | | | |
Exchange Rate Effect on Cash | | (32 | ) | | 57 |
|
| | | | |
Increase in Cash, Cash Equivalents and Restricted Cash | | (989 | ) | | (386 | ) |
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | | 2,117 |
| | 1,361 |
|
| | | | |
Cash, Cash Equivalents and Restricted Cash at End of Period | | $ | 1,128 |
| | $ | 975 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Capital in Excess of Par Value |
| | Retained Earnings |
| | Treasury Stock | | Accumulated Other Comprehensive Items |
| | Total Shareholders' Equity |
|
(In millions) | | Shares |
| | Amount |
| | | | Shares |
| | Amount |
| | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 30, 2019 |
Balance at December 31, 2018 | | 432 |
| | $ | 432 |
| | $ | 14,621 |
| | $ | 18,696 |
| | 29 |
| | $ | (3,665 | ) | | $ | (2,498 | ) | | $ | 27,586 |
|
Cumulative effect of accounting change | | — |
| | — |
| | — |
| | 4 |
| | — |
| | — |
| | — |
| | 4 |
|
Issuance of shares under employees' and directors' stock plans | | 1 |
| | 1 |
| | 106 |
| | — |
| | 1 |
| | (26 | ) | | — |
| | 81 |
|
Stock-based compensation | | — |
| | — |
| | 44 |
| | — |
| | — |
| | — |
| | — |
| | 44 |
|
Purchases of company common stock | | — |
| | — |
| | — |
| | — |
| | 3 |
| | (750 | ) | | — |
| | (750 | ) |
Dividends declared ($0.19 per share) | | — |
| | — |
| | — |
| | (76 | ) | | — |
| | — |
| | — |
| | (76 | ) |
Net income | | — |
| | — |
| | — |
| | 815 |
| | — |
| | — |
| | — |
| | 815 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (11 | ) | | (11 | ) |
Balance at March 30, 2019 | | 433 |
| | $ | 433 |
| | $ | 14,771 |
| | $ | 19,439 |
| | 33 |
| | $ | (4,441 | ) | | $ | (2,509 | ) | | $ | 27,693 |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2018 |
Balance at December 31, 2017 | | 428 |
| | $ | 428 |
| | $ | 14,177 |
| | $ | 15,914 |
| | 27 |
| | $ | (3,103 | ) | | $ | (2,003 | ) | | $ | 25,413 |
|
Cumulative effect of accounting changes | | — |
| | — |
| | — |
| | 118 |
| | — |
| | — |
| | (88 | ) | | 30 |
|
Issuance of shares under employees' and directors' stock plans | | 1 |
| | 1 |
| | 72 |
| | — |
| | — |
| | (22 | ) | | — |
| | 51 |
|
Stock-based compensation | | — |
| | — |
| | 43 |
| | — |
| | — |
| | — |
| | — |
| | 43 |
|
Dividends declared ($0.17 per share) | | — |
| | — |
| | — |
| | (69 | ) | | — |
| | — |
| | — |
| | (69 | ) |
Net income | | — |
| | — |
| | — |
| | 579 |
| | — |
| | — |
| | — |
| | 579 |
|
Other comprehensive items | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 49 |
| | 49 |
|
Other | | — |
| | — |
| | 27 |
| | — |
| | — |
| | — |
| | — |
| | 27 |
|
Balance at March 31, 2018 | | 429 |
| | $ | 429 |
| | $ | 14,319 |
| | $ | 16,542 |
| | 27 |
| | $ | (3,125 | ) | | $ | (2,042 | ) | | $ | 26,123 |
|
The accompanying notes are an integral part of these consolidated financial statements.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| |
Note 1. | Nature of Operations and Summary of Significant Accounting Policies |
Nature of Operations
Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, improve patient diagnostics, deliver medicines to market and increase laboratory productivity. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.
Interim Financial Statements
The interim consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at March 30, 2019, the results of operations for the three-month periods ended March 30, 2019 and March 31, 2018, and the cash flows for the three-month periods ended March 30, 2019 and March 31, 2018. Interim results are not necessarily indicative of results for a full year.
The consolidated balance sheet presented as of December 31, 2018, has been derived from the audited consolidated financial statements as of that date. The consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The consolidated financial statements and notes included in this report should be read in conjunction with the 2018 financial statements and notes included in the company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).
Note 1 to the consolidated financial statements for 2018 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. Except for the accounting for leases, as noted below, there have been no material changes in the company’s significant accounting policies during the three months ended March 30, 2019.
Leases
The company determines whether an arrangement is, or contains, a lease at inception. Prior to 2019, the company generally accounted for operating lease payments by charging them to expense as incurred. Beginning in 2019, operating leases that have commenced are included in other assets, other accrued expenses and other long-term liabilities in the consolidated balance sheet. Classification of operating lease liabilities as either current or noncurrent is based on the expected timing of payments due under the company’s obligations.
Right-of-use (ROU) assets represent the company’s right to use an underlying asset for the lease term and lease liabilities represent the company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The company recognizes lease expense for these leases on a straight-line basis over the lease term.
Because most of the company’s leases do not provide an implicit rate, the company estimates incremental borrowing rates based on the information available at the commencement date in determining the present value of lease payments. The company uses the implicit rate when readily determinable. Lease terms may include the effect of options to extend or terminate the lease when it is reasonably certain that the company will exercise that option. Operating lease expense is recognized on a straight-line basis over the lease term.
As a lessee, the company accounts for the lease and non-lease components as a single lease component.
See Note 9 additional information about the company's leases.
Contract-related Balances
Current contract assets and noncurrent contract assets are included within other current assets and other assets, respectively, in the accompanying balance sheet. Noncurrent contract liabilities are included within other long-term liabilities in the accompanying balance sheet. Contract asset and liability balances are as follows:
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | |
| | March 30, |
| | December 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Current Contract Assets, Net | | $ | 545 |
| | $ | 459 |
|
Noncurrent Contract Assets, Net | | 15 |
| | 15 |
|
Current Contract Liabilities | | 967 |
| | 809 |
|
Noncurrent Contract Liabilities | | 497 |
| | 355 |
|
In the first three months of 2019, the company recognized revenue of $336 million that was included in the contract liabilities balance at December 31, 2018. Contract liabilities increased during the first quarter of 2019 primarily due to an advance payment from a customer.
Warranty Obligations
The liability for warranties is included in other accrued expenses in the accompanying balance sheet. The changes in the carrying amount of standard product warranty obligations are as follows:
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Beginning Balance | | $ | 92 |
| | $ | 87 |
|
Provision charged to income | | 27 |
| | 31 |
|
Usage | | (28 | ) | | (28 | ) |
Adjustments to previously provided warranties, net | | (1 | ) | | (1 | ) |
Currency translation | | — |
| | 1 |
|
| | | | |
Ending Balance | | $ | 90 |
| | $ | 90 |
|
Inventories
The components of inventories are as follows:
|
| | | | | | | | |
| | March 30, |
| | December 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Raw Materials | | $ | 867 |
| | $ | 812 |
|
Work in Process | | 472 |
| | 430 |
|
Finished Goods | | 1,785 |
| | 1,763 |
|
| | | | |
Inventories | | $ | 3,124 |
| | $ | 3,005 |
|
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates were made in estimating future cash flows to assess potential impairment of assets and in determining the fair value of acquired intangible assets (Note 2) and the ultimate loss from abandoning leases at facilities being exited (Note 14). Actual results could differ from those estimates.
Recent Accounting Pronouncements
In August 2018, the FASB issued new guidance to modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. The company expects to adopt the guidance when it is effective in 2020 using a retrospective method. The adoption of this guidance is not expected to have a material impact on the company’s disclosures.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
In August 2018, the FASB issued new guidance to modify the disclosure requirements on fair value measurements. The company expects to adopt the guidance when it is effective in 2020 with some items requiring a prospective method and others requiring a retrospective method. The adoption of this guidance is not expected to have a material impact on the company’s disclosures.
In June 2016, the FASB issued new guidance to require a financial asset measured at amortized cost basis, such as accounts receivable, to be presented at the net amount expected to be collected based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. During 2018, the FASB issued additional guidance and clarification. The company expects to adopt the guidance when it is effective in 2020 using a modified retrospective method. The adoption of this guidance is not expected to have a material impact on the company’s consolidated financial statements.
In February 2016, the FASB issued new guidance which requires lessees to record most leases on their balance sheets as lease liabilities, initially measured at the present value of the future lease payments, with corresponding right-of-use assets. The new guidance also sets forth new disclosure requirements related to leases. During 2017 - 2019, the FASB issued additional guidance and clarification. The guidance became effective for the company in 2019. The company has elected to adopt the guidance using a modified retrospective method, by applying the transition approach as of the beginning of the period of adoption. Comparative periods have not been restated. As permitted upon transition, the company did not reassess whether any expired or existing contracts were or contained embedded leases, the lease classification for any expired or existing leases, initial direct costs for any leases, or whether land easements met the definition of a lease if they were not accounted for as leases under the prior guidance. Adoption of the new guidance impacted the company’s Consolidated Balance Sheet as follows:
|
| | | | | | | | | | | | |
(In millions) | | December 31, 2018 as Reported |
| | Impact of Adopting New Lease Guidance |
| | January 1, 2019 As Adopted |
|
| | | | | | |
Other Assets | | $ | 1,117 |
| | $ | 641 |
| | $ | 1,758 |
|
Other Accrued Expenses | | 1,470 |
| | 132 |
| | 1,602 |
|
Other Long-term Liabilities | | 2,515 |
| | 505 |
| | 3,020 |
|
Retained Earnings | | 18,696 |
| | 4 |
| | 18,700 |
|
| |
Note 2. | Acquisitions and Dispositions |
The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, due to expectations of the synergies that will be realized by combining the businesses. These synergies include the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products.
Acquisitions have been accounted for using the purchase method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition. Acquisition transaction costs are recorded in selling, general and administrative expenses as incurred.
On April 30, 2019, the company acquired, within the Laboratory Products and Services segment, Brammer Bio for approximately $1.7 billion in cash. Brammer Bio is a leading viral vector contract development and manufacturing organization for gene and cell therapies. Revenues of Brammer Bio were approximately $140 million in 2018. The company expects to determine the preliminary purchase price allocation prior to the end of the second quarter of 2019.
The company has entered into an agreement to acquire Gatan, Inc., a wholly owned subsidiary of Roper Technologies, Inc., for approximately $925 million in cash. Gatan is a leading manufacturer of instrumentation and software used to enhance and extend the operation and performance of electron microscopes. The transaction is subject to customary closing conditions, including regulatory approvals. Upon successful completion of the regulatory approval process, Gatan will become part of the Analytical Instruments segment.
Disposition
On January 28, 2019, the company entered into an agreement to sell its Anatomical Pathology business to PHC Holdings Corporation for approximately $1.14 billion. The business is part of the Specialty Diagnostics segment. Revenues in the first
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
three months of 2019 and the full year 2018 of the business to be sold were approximately $85 million and $344 million, respectively. The sale is subject to customary closing conditions and is expected to close in the second quarter of 2019. The assets and liabilities of the Anatomical Pathology business were as follows on March 30, 2019:
|
| | | | |
(In millions) | | March 30, 2019 |
|
| | |
Current Assets | | $ | 85 |
|
Long-term Assets | | 540 |
|
Current Liabilities | | 32 |
|
Long-term Liabilities | | 33 |
|
Disaggregated Revenue
Revenue by type is as follows:
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Revenues | | | | |
Consumables | | $ | 3,230 |
| | 3,111 |
|
Instruments | | 1,490 |
| | 1,417 |
|
Services | | 1,405 |
| | 1,325 |
|
| | | | |
Consolidated revenues | | $ | 6,125 |
| | $ | 5,853 |
|
Revenue by geographic region is as follows:
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Revenues (a) | | | | |
North America | | $ | 3,059 |
| | $ | 2,903 |
|
Europe | | 1,519 |
| | 1,518 |
|
Asia-Pacific | | 1,363 |
| | 1,264 |
|
Other regions | | 184 |
| | 168 |
|
| | | | |
Consolidated revenues | | $ | 6,125 |
| | $ | 5,853 |
|
| |
(a) | Revenues are attributed to regions based on customer location. |
Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions. See Note 4 for revenue by reportable segment and other geographic data.
Remaining Performance Obligations
The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of March 30, 2019 was $5.57 billion. The company will recognize revenue for these performance obligations as they are satisfied, approximately 85% of which is expected to occur within the next twelve months.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
Note 4. | Business Segment and Geographical Information |
The company’s management evaluates segment operating performance based on operating income before certain charges/credits to cost of revenues and selling, general and administrative expenses, principally associated with acquisition accounting; restructuring and other costs/income including costs arising from facility consolidations such as severance and abandoned lease expense and gains and losses from the sale of real estate and product lines as well as from significant litigation-related matters; and amortization of acquisition-related intangible assets. The company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitates comparison of performance for determining compensation.
Business Segment Information |
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Revenues | | | | |
Life Sciences Solutions | | $ | 1,607 |
| | $ | 1,499 |
|
Analytical Instruments | | 1,322 |
| | 1,257 |
|
Specialty Diagnostics | | 957 |
| | 947 |
|
Laboratory Products and Services | | 2,513 |
| | 2,413 |
|
Eliminations | | (274 | ) | | (263 | ) |
| | | | |
Consolidated revenues | | 6,125 |
| | 5,853 |
|
| | | | |
Segment Income (a) | | | | |
Life Sciences Solutions | | 561 |
| | 517 |
|
Analytical Instruments | | 282 |
| | 246 |
|
Specialty Diagnostics | | 242 |
| | 243 |
|
Laboratory Products and Services | | 285 |
| | 280 |
|
| | | | |
Subtotal reportable segments (a) | | 1,370 |
| | 1,286 |
|
| | | | |
Cost of revenues charges, net | | (6 | ) | | (3 | ) |
Selling, general and administrative charges, net | | (11 | ) | | (8 | ) |
Restructuring and other costs, net | | (11 | ) | | (45 | ) |
Amortization of acquisition-related intangible assets | | (422 | ) | | (444 | ) |
| | | | |
Consolidated operating income | | 920 |
| | 786 |
|
Other expense, net (b) | | (103 | ) | | (152 | ) |
| | | | |
Income from continuing operations before income taxes | | $ | 817 |
| | $ | 634 |
|
| |
(a) | Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles. |
| |
(b) | The company does not allocate other expense, net to its segments. |
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Geographical Information
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Revenues (c) | | | | |
United States | | $ | 2,918 |
| | $ | 2,756 |
|
China | | 654 |
| | 541 |
|
Other | | 2,553 |
| | 2,556 |
|
| | | | |
Consolidated revenues | | $ | 6,125 |
| | $ | 5,853 |
|
| |
(c) | Revenues are attributed to countries based on customer location. |
| |
Note 5. | Other Expense, Net |
The components of other expense, net, in the accompanying statement of income are as follows:
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Interest Income | | $ | 67 |
| | $ | 20 |
|
Interest Expense | | (189 | ) | | (163 | ) |
Other Items, Net | | 19 |
| | (9 | ) |
| | | | |
Other Expense, Net | | $ | (103 | ) | | $ | (152 | ) |
Other Items, Net
In all periods, other items, net includes currency transaction gains and losses on monetary assets and liabilities and net periodic pension benefit cost/income, excluding the service cost component which is included in operating expenses on the accompanying statement of income.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The provision for income taxes in the accompanying statement of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following: |
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Statutory Federal Income Tax Rate | | 21 | % | | 21 | % |
| | | | |
Provision for Income Taxes at Statutory Rate | | $ | 172 |
| | $ | 133 |
|
| | | | |
Increases (Decreases) Resulting From: | | | | |
Foreign rate differential | | (36 | ) | | (51 | ) |
Foreign exchange loss on inter-company debt refinancing | | (62 | ) | | — |
|
Income tax credits | | (72 | ) | | (41 | ) |
Global intangible low-taxed income | | 70 |
| | 32 |
|
Foreign-derived intangible income | | (12 | ) | | (9 | ) |
Singapore tax holiday | | (7 | ) | | (8 | ) |
Transition tax and other impacts of U.S. tax reform | | (20 | ) | | 70 |
|
Reversal of tax reserves, net | | (5 | ) | | (49 | ) |
Excess tax benefits from stock options and restricted stock units | | (36 | ) | | (25 | ) |
Other, net | | 10 |
| | 3 |
|
| | | | |
Provision for income taxes | | $ | 2 |
| | $ | 55 |
|
The company has operations and a taxable presence in approximately 50 countries outside the U.S. Some of these countries have lower tax rates than the U.S. The company’s ability to obtain a benefit from lower tax rates outside the U.S. is dependent on its relative levels of income in countries outside the U.S. and on the statutory tax rates in those countries.
In the first quarter of 2019, the company recorded a $62 million income tax benefit related to a foreign exchange loss for tax purposes on certain intercompany financing arrangements. In addition, the company recorded a net tax benefit of $27 million in the first quarter of 2019, consisting of an incremental benefit of $20 million and a $7 million reduction of related unrecognized tax benefits, to adjust the impacts of U.S. tax reform based on final regulations issued by the U.S. Treasury in January 2019.
The company has significant activities in Singapore and has received considerable tax incentives. The local taxing authority granted the company pioneer company status which provides an incentive encouraging companies to undertake activities that have the effect of promoting economic or technological development in Singapore. This incentive equates to a tax exemption on earnings associated with most of the company’s manufacturing activities in Singapore and continues through December 31, 2026. In 2019 and 2018, the impact of this tax holiday decreased the annual effective tax rates by 0.9 percentage points and 1.3 percentage points, respectively, and increased diluted earnings per share by approximately $0.02 and $0.02, respectively.
Unrecognized Tax Benefits
As of March 30, 2019, the company had $1.43 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
|
| | | | |
(In millions) | | 2019 |
|
| | |
Balance at Beginning of Year | | $ | 1,442 |
|
Additions for tax positions of current year | | 2 |
|
Reductions for tax positions of prior years | | (7 | ) |
Settlements | | (5 | ) |
| | |
Balance at End of Period | | $ | 1,432 |
|
| |
Note 7. | Earnings per Share |
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions except per share amounts) | | 2019 |
| | 2018 |
|
| | | | |
Net Income | | $ | 815 |
| | $ | 579 |
|
| | | | |
Basic Weighted Average Shares | | 400 |
| | 402 |
|
Plus Effect of: | | | | |
Stock options and restricted units | | 3 |
| | 4 |
|
| | | | |
Diluted Weighted Average Shares | | 403 |
| | 406 |
|
| | | | |
Basic Earnings per Share | | $ | 2.04 |
| | $ | 1.44 |
|
| | | | |
Diluted Earnings per Share | | $ | 2.02 |
| | $ | 1.43 |
|
| | | | |
Antidilutive Stock Options Excluded from Diluted Weighted Average Shares | | 2 |
| | 2 |
|
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
Note 8. | Debt and Other Financing Arrangements |
|
| | | | | | | | | | | |
| | Effective Interest Rate at March 30, |
| | March 30, |
| | December 31, |
|
(Dollars in millions) | | 2019 |
| | 2019 |
| | 2018 |
|
| | | | | | |
Commercial Paper | |
| | $ | — |
| | $ | 693 |
|
Floating Rate 2-Year Senior Notes, Due 7/24/2019 (euro-denominated) | | 0.10 | % | | 561 |
| | 574 |
|
6.00% 10-Year Senior Notes, Due 3/1/2020 | | 2.97 | % | | 750 |
| | 750 |
|
4.70% 10-Year Senior Notes, Due 5/1/2020 | | 4.23 | % | | 300 |
| | 300 |
|
Floating Rate 2-Year Senior Notes, Due 8/7/2020 (euro-denominated) | | 0.17 | % | | 673 |
| | 688 |
|
1.50% 5-Year Senior Notes, Due 12/1/2020 (euro-denominated) | | 1.62 | % | | 477 |
| | 487 |
|
5.00% 10-Year Senior Notes, Due 1/15/2021 | | 3.24 | % | | 400 |
| | 400 |
|
4.50% 10-Year Senior Notes, Due 3/1/2021 | | 6.78 | % | | 1,000 |
| | 1,000 |
|
3.60% 10-Year Senior Notes, Due 8/15/2021 | | 6.42 | % | | 1,100 |
| | 1,100 |
|
3.30% 7-Year Senior Notes, Due 2/15/2022 | | 3.42 | % | | 800 |
| | 800 |
|
2.15% 7-Year Senior Notes, Due 7/21/2022 (euro-denominated) | | 2.28 | % | | 561 |
| | 574 |
|
3.15% 10-Year Senior Notes, Due 1/15/2023 | | 3.30 | % | | 800 |
| | 800 |
|
3.00% 7-Year Senior Notes, Due 4/15/2023 | | 6.63 | % | | 1,000 |
| | 1,000 |
|
4.15% 10-Year Senior Notes, Due 2/1/2024 | | 4.16 | % | | 1,000 |
| | 1,000 |
|
0.75% 8-Year Senior Notes, Due 9/12/2024 (euro-denominated) | | 0.94 | % | | 1,122 |
| | 1,147 |
|
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated) | | 2.09 | % | | 718 |
| | 734 |
|
3.65% 10-Year Senior Notes, Due 12/15/2025 | | 3.77 | % | | 350 |
| | 350 |
|
1.40% 8.5-Year Senior Notes, Due 1/23/2026 (euro-denominated) | | 1.53 | % | | 785 |
| | 802 |
|
2.95% 10-Year Senior Notes, Due 9/19/2026 | | 3.19 | % | | 1,200 |
| | 1,200 |
|
1.45% 10-Year Senior Notes, Due 3/16/2027 (euro-denominated) | | 1.65 | % | | 561 |
| | 574 |
|
3.20% 10-Year Senior Notes, Due 8/15/2027 | | 3.39 | % | | 750 |
| | 750 |
|
1.375% 12-Year Senior Notes, Due 9/12/2028 (euro-denominated) | | 1.46 | % | | 673 |
| | 688 |
|
1.95% 12-Year Senior Notes, Due 7/24/2029 (euro-denominated) | | 2.08 | % | | 785 |
| | 802 |
|
2.875% 20-Year Senior Notes, Due 7/24/2037 (euro-denominated) | | 2.94 | % | | 785 |
| | 802 |
|
5.30% 30-Year Senior Notes, Due 2/1/2044 | | 5.37 | % | | 400 |
| | 400 |
|
4.10% 30-Year Senior Notes, Due 8/15/2047 | | 4.23 | % | | 750 |
| | 750 |
|
Other | | | | 19 |
| | 21 |
|
| | | | | | |
Total Borrowings at Par Value | | | | 18,320 |
| | 19,186 |
|
Fair Value Hedge Accounting Adjustments | | | | (68 | ) | | (93 | ) |
Unamortized Discount, Net | | | | (26 | ) | | (21 | ) |
Unamortized Debt Issuance Costs | | | | (78 | ) | | (82 | ) |
| | | | | | |
Total Borrowings at Carrying Value | | | | 18,148 |
| | 18,990 |
|
Less: Short-term Obligations and Current Maturities | | | | 1,336 |
| | 1,271 |
|
| | | | | | |
Long-term Obligations | | | | $ | 16,812 |
| | $ | 17,719 |
|
The effective interest rates for the fixed-rate debt include the stated interest on the notes, the accretion of any discount or amortization of any premium, the amortization of any debt issuance costs and, if applicable, adjustments related to hedging.
See Note 12 for fair value information pertaining to the company’s long-term obligations.
Credit Facilities
The company has a revolving credit facility with a bank group that provides for up to $2.50 billion of unsecured multi-currency revolving credit. The facility expires in July 2021. The agreement calls for interest at either a LIBOR-based rate, a EURIBOR-based rate (for funds drawn in Euro) or a rate based on the prime lending rate of the agent bank, at the company’s option. The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
this type. The covenants in our revolving credit facility (the Facility) include a Consolidated Leverage Ratio (total debt-to-Consolidated EBITDA) and a Consolidated Interest Coverage Ratio (Consolidated EBITDA to Consolidated Interest Expense), as such terms are defined in the Facility. Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a maximum Consolidated Leverage Ratio of 3.5:1.0. The company has also agreed that so long as any lender has any commitment under the Facility or any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Interest Coverage Ratio of 3.0:1.0 as of the last day of any fiscal quarter. As of March 30, 2019, no borrowings were outstanding under the Facility, although available capacity was reduced by approximately $87 million as a result of outstanding letters of credit.
Commercial Paper Programs
The company has commercial paper programs pursuant to which it may issue and sell unsecured, short-term promissory notes (CP Notes). Under the U.S. program, a) maturities may not exceed 397 days from the date of issue and b) the CP Notes are issued on a private placement basis under customary terms in the commercial paper market and are not redeemable prior to maturity nor subject to voluntary prepayment. Under the euro program, maturities may not exceed 183 days and may be denominated in euro, U.S. dollars, Japanese yen, British pounds sterling, Swiss franc, Canadian dollars or other currencies. Under both programs, the CP Notes are issued at a discount from par (or premium to par, in the case of negative interest rates), or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis. As of March 30, 2019, there were no outstanding borrowings under these programs.
Senior Notes
Interest on the floating rate senior notes is payable quarterly. Interest is payable annually on the other euro-denominated senior notes and semi-annually on all other senior notes. Each of the notes may be redeemed at a redemption price of 100% of the principal amount plus a specified make-whole premium and accrued interest. The company is subject to certain affirmative and negative covenants under the indentures governing the senior notes, the most restrictive of which limits the ability of the company to pledge principal properties as security under borrowing arrangements.
In 2018, Thermo Fisher Scientific (Finance I) B.V., a wholly-owned finance subsidiary of the company, issued the Floating Rate Senior Notes due 2020 included in the table above. This subsidiary has no independent function other than financing activities. The Floating Rate Senior Notes due 2020 are fully and unconditionally guaranteed by the company and no other subsidiaries of the company have guaranteed the obligations.
Interest Rate Swap Arrangements and related Cross-currency Interest Rate Swap Arrangements
The company has entered into LIBOR-based interest rate swap arrangements with various banks on several of its outstanding senior notes. The aggregate amounts of the swaps are equal to the principal amounts of the notes and the payment dates of the swaps coincide with the interest payment dates of the notes. The swap contracts provide for the company to pay a variable interest rate and receive a fixed rate. The variable interest rates reset monthly. The swaps have been accounted for as fair value hedges of the notes. See Note 12 for additional information on the interest rate swap arrangements and related cross-currency interest rate swap arrangements. The following table summarizes the outstanding interest rate swap arrangements on the company's senior notes at March 30, 2019:
|
| | | | | | | | | | | |
| | Aggregate Notional Amount |
| | | | Pay Rate as of |
| | |
(Dollars in millions) | | | Pay Rate | | March 30, 2019 |
| | Receive Rate |
|
| | | | | | | | |
4.50% Senior Notes due 2021 (a) | | 1,000 |
| | 1-month LIBOR + 3.4420% | | 5.9313 | % | | 4.50 | % |
3.60% Senior Notes due 2021 | | 1,100 |
| | 1-month LIBOR + 2.5150% | | 4.9988 | % | | 3.60 | % |
3.00% Senior Notes due 2023 (a) | | 1,000 |
| | 1-month LIBOR + 1.7640% | | 4.2478 | % | | 3.00 | % |
| |
(a) | The payments on $1.8 billion notional value of these interest rate swaps are offset in part by cross-currency interest rate swaps which effectively reduced the pay rate as of March 30, 2019 from a weighted average of 4.93% to a weighted average of 1.86%. |
The company has entered into $1.8 billion notional value of cross-currency interest rate swaps, which effectively convert a portion of the semi-annual payments related to the variable rate, U.S. dollar denominated, LIBOR-based interest rate swaps to payments on variable rate, euro denominated, EURIBOR-based cross-currency interest rate swaps.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As a lessee, the company leases certain logistics, office, and manufacturing facilities, as well as vehicles, copiers, and other equipment. These operating leases generally have remaining lease terms between 1 month and 30 years, and some include options to extend (generally for 1 to 10 years) or have options to terminate the arrangement within 1 year. The company’s finance leases are not material.
The company has guaranteed the residual value of three leased operating facilities with initial lease terms ending in 2019, 2020 and 2023. The company has agreed with the lessor to comply with certain financial covenants consistent with its other debt arrangements (Note 8). The aggregate maximum guarantee under these three lease arrangements is $147 million. Operating lease ROU assets and lease liabilities for these lease arrangements are recorded on the consolidated balance sheet as of March 30, 2019, but exclude any amounts for residual value guarantees.
As a lessee, the consolidated statement of income includes pre-tax operating lease costs and variable lease costs of $48 million and $9 million for the three months ended March 30, 2019. Lease costs arising from finance leases, short-term leases, and sublease income are not material.
Cash used in operating activities for payments of amounts included in the measurement of operating lease liabilities was $48 million in the three months ended March 30, 2019. Operating lease ROU assets of $13 million were obtained in exchange for new operating lease liabilities in the three months ended March 30, 2019.
The weighted-average remaining operating lease term was 6.2 years and the weighted average discount rate was 4.0% as of March 30, 2019.
ROU assets of $600 million as of March 30, 2019, are classified in other assets in the consolidated balance sheet. Operating lease liabilities of $156 million and $487 million as of March 30, 2019, are classified in other accrued expenses and other long-term liabilities, respectively, in the consolidated balance sheet.
As of March 30, 2019, future payments of operating lease liabilities are as follows:
|
| | | | |
(In millions) | | |
| | |
Remainder of 2019 | | $ | 140 |
|
2020 | | 158 |
|
2021 | | 116 |
|
2022 | | 84 |
|
2023 | | 57 |
|
2024 | | 39 |
|
2025 and Thereafter | | 134 |
|
| | |
Total Lease Payments | | 728 |
|
Less: Imputed Interest | | 85 |
|
| | |
Total Operating Lease Liability | | $ | 643 |
|
As a lessor, operating leases, sales-type leases and direct financing leases are not material.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
As previously disclosed in the company's 2018 Annual Report on Form 10-K and under previous lease accounting guidance, the following is a summary of annual future minimum lease and rental commitments under noncancelable operating leases as of December 31, 2018:
|
| | | | |
(In millions) | | |
| | |
2019 | | $ | 192 |
|
2020 | | 158 |
|
2021 | | 118 |
|
2022 | | 86 |
|
2023 | | 58 |
|
2024 and Thereafter | | 177 |
|
| | |
| | $ | 789 |
|
| |
Note 10. | Commitments and Contingencies |
Environmental Matters
The company is currently involved in various stages of investigation and remediation related to environmental matters. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. The company records accruals for environmental remediation liabilities, based on current interpretations of environmental laws and regulations, when it is probable that a liability has been incurred and the amount of such liability can be reasonably estimated. The company calculates estimates based upon several factors, including reports prepared by environmental specialists and management’s knowledge of and experience with these environmental matters. The company includes in these estimates potential costs for investigation, remediation and operation and maintenance of cleanup sites. At March 30, 2019, the company’s total environmental liability was approximately $66 million. While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations or cash flows.
Litigation and Related Contingencies
There are various lawsuits and claims pending against the company including matters involving product liability, intellectual property, employment and commercial issues. The company determines the probability and range of possible loss based on the current status of each of these matters. A liability is recorded in the financial statements if it is believed to be probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The company establishes a liability that is an estimate of amounts expected to be paid in the future for events that have already occurred. The company accrues the most likely amount or at least the minimum of the range of probable loss when a range of probable loss can be estimated. The accrued liabilities are based on management’s judgment as to the probability of losses for asserted and unasserted claims and, where applicable, actuarially determined estimates. Accrual estimates are adjusted as additional information becomes known or payments are made. The amount of ultimate loss may differ from these estimates. Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed below or in the company's 2018 financial statements and notes included in the company's Annual Report on Form 10-K filed with the SEC, nor are material losses deemed probable for such matters. It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
any, for one or more of the matters described below could have a material adverse effect on the company’s results of operations, financial position and cash flows.
Product Liability, Workers Compensation and Other Personal Injury Matters
For product liability, workers compensation and other personal injury matters, the company accrues the most likely amount or at least the minimum of the range of possible loss when a range of possible loss can be estimated. The company records estimated amounts due from insurers related to certain product liabilities as an asset. Although the company believes that the amounts accrued and estimated recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary materially. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectability of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.
Intellectual Property Matters
On June 3, 2013, Unisone Strategic IP filed a complaint against Life Technologies in the United States District Court for the Southern District of California alleging patent infringement by Life Technologies’ supply chain management system software, which operates with product "supply centers" installed at customer sites. Plaintiff seeks damages for alleged willful infringement, attorneys’ fees, costs, and injunctive relief. On August 24, 2017, Unisone filed an appeal from a decision by the Patent Trial and Appeal Board (PTAB) that found the challenged patent claims invalid. The United States Court of Appeals for the Federal Circuit upheld the PTAB’s ruling finding the challenged claims in the Unisone patent invalid. Unisone had until March 11, 2019 to file an appeal with the United States Supreme Court. Unisone did not appeal that decision, and consequently the case before the United States District Court, which had been stayed pending the outcome of the PTAB decision, will resume with respect to similar Unisone patent claims that were not included in the PTAB proceeding.
| |
Note 11. | Comprehensive Income |
Comprehensive income (loss) combines net income and other comprehensive items. Other comprehensive items represent certain amounts that are reported as components of shareholders’ equity in the accompanying balance sheet.
Changes in each component of accumulated other comprehensive items, net of tax are as follows:
|
| | | | | | | | | | | | | | | | |
(In millions) | | Currency Translation Adjustment |
| | Unrealized Losses on Hedging Instruments |
| | Pension and Other Postretirement Benefit Liability Adjustment |
| | Total |
|
| | | | | | | | |
Balance at December 31, 2018 | | $ | (2,243 | ) | | $ | (52 | ) | | $ | (203 | ) | | $ | (2,498 | ) |
Other comprehensive income (loss) before reclassifications | | (15 | ) | | — |
| | 1 |
| | (14 | ) |
Amounts reclassified from accumulated other comprehensive items | | — |
| | 2 |
| | 1 |
| | 3 |
|
| | | | | | | | |
Net other comprehensive items | | (15 | ) | | 2 |
| | 2 |
| | (11 | ) |
| | | | | | | | |
Balance at March 30, 2019 | | $ | (2,258 | ) | | $ | (50 | ) | | $ | (201 | ) | | $ | (2,509 | ) |
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
| |
Note 12. | Fair Value Measurements and Fair Value of Financial Instruments |
Fair Value Measurements
The company uses the market approach technique to value its financial instruments and there were no changes in valuation techniques during 2019. The company’s financial assets and liabilities carried at fair value are primarily comprised of insurance contracts, investments in money market funds, derivative contracts, mutual funds holding publicly traded securities and other investments in unit trusts held as assets to satisfy outstanding deferred compensation and retirement liabilities; and acquisition-related contingent consideration.
The fair value accounting guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities that the company has the ability to access.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates and yield curves.
Level 3: Inputs are unobservable data points that are not corroborated by market data.
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis as of March 30, 2019 and December 31, 2018:
|
| | | | | | | | | | | | | | | | |
| | March 30, |
| | Quoted Prices in Active Markets |
| | Significant Other Observable Inputs |
| | Significant Unobservable Inputs |
|
(In millions) | | 2019 |
| | (Level 1) |
| | (Level 2) |
| | (Level 3) |
|
| | | | | | | | |
Assets | | | | | | | | |
Cash equivalents | | $ | 77 |
| | $ | 77 |
| | $ | — |
| | $ | — |
|
Bank time deposits | | 2 |
| | 2 |
| | — |
| | — |
|
Investments in common stock, mutual funds and other similar instruments | | 19 |
| | 19 |
| | — |
| | — |
|
Warrants | | 6 |
| | — |
| | 6 |
| | — |
|
Insurance contracts | | 120 |
| | — |
| | 120 |
| | — |
|
Derivative contracts | | 75 |
| | — |
| | 75 |
| | — |
|
| | | | | | | | |
Total Assets | | $ | 299 |
| | $ | 98 |
| | $ | 201 |
| | $ | — |
|
| | | | | | | | |
Liabilities | | | | | | | | |
Derivative contracts | | $ | 103 |
| | $ | — |
| | $ | 103 |
| | $ | — |
|
Contingent consideration | | 37 |
| | — |
| | — |
| | 37 |
|
| | | | | | | | |
Total Liabilities | | $ | 140 |
| | $ | — |
| | $ | 103 |
| | $ | 37 |
|
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | December 31, |
| | Quoted Prices in Active Markets |
| | Significant Other Observable Inputs |
| | Significant Unobservable Inputs |
|
(In millions) | | 2018 |
| | (Level 1) |
| | (Level 2) |
| | (Level 3) |
|
| | | | | | | | |
Assets | | | | | | | | |
Cash equivalents | | $ | 769 |
| | $ | 769 |
| | $ | — |
| | $ | — |
|
Bank time deposits | | 2 |
| | 2 |
| | — |
| | — |
|
Investments in mutual funds and other similar instruments | | 10 |
| | 10 |
| | — |
| | — |
|
Warrants | | 8 |
| | — |
| | 8 |
| | — |
|
Insurance contracts | | 113 |
| | — |
| | 113 |
| | — |
|
Derivative contracts | | 31 |
| | — |
| | 31 |
| | — |
|
| | | | | | | | |
Total Assets | | $ | 933 |
| | $ | 781 |
| | $ | 152 |
| | $ | — |
|
| | | | | | | | |
Liabilities | | | | | | | | |
Derivative contracts | | $ | 145 |
| | $ | — |
| | $ | 145 |
| | $ | — |
|
Contingent consideration | | 37 |
| | — |
| | — |
| | 37 |
|
| | | | | | | | |
Total Liabilities | | $ | 182 |
| | $ | — |
| | $ | 145 |
| | $ | 37 |
|
The company uses the Black-Scholes model to value its warrants. The company determines the fair value of its insurance contracts by obtaining the cash surrender value of the contracts from the issuer. The fair value of derivative contracts is the estimated amount that the company would receive/pay upon liquidation of the contracts, taking into account the change in interest rates and currency exchange rates. The company determines the fair value of acquisition-related contingent consideration based on the probability-weighted discounted cash flows associated with such future payments. Changes to the fair value of contingent consideration are recorded in selling, general and administrative expense. The following table provides a rollforward of the fair value, as determined by level 3 inputs, of the contingent consideration.
|
| | | | | | | | |
| | Three Months Ended |
| | March 30, |
| | March 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Contingent Consideration | | | | |
Beginning Balance | | $ | 37 |
| | $ | 35 |
|
Acquisitions | | — |
| | 11 |
|
Payments | | — |
| | (5 | ) |
| | | | |
Ending Balance | | $ | 37 |
| | $ | 41 |
|
Derivative Contracts
The following table provides the aggregate notional value of outstanding derivative contracts.
|
| | | | | | | | |
| | March 30, |
| | December 31, |
|
(In millions) | | 2019 |
| | 2018 |
|
| | | | |
Notional Amount | | | | |
Interest rate swaps (described in Note 8) | | $ | 3,100 |
| | $ | 3,100 |
|
Cross-currency interest rate swaps - designated as net investment hedges | | 1,800 |
| | 1,500 |
|
Currency exchange contracts | | 3,879 |
| | 3,424 |
|
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the consolidated balance sheet. The following tables present the fair value of derivative instruments in the consolidated balance sheet and statement of income.
|
| | | | | | | | | | | | | | | | |
| | Fair Value – Assets | | Fair Value – Liabilities |
| | March 30, |
|
| December 31, |
| | March 30, |
| | December 31, |
|
(In millions) | | 2019 |
|
| 2018 |
| | 2019 |
| | 2018 |
|
| | | | | | | | |
Derivatives Designated as Hedging Instruments | | | | | | | |
Interest rate swaps (a) | | $ | — |
| | $ | — |
| | $ | 100 |
| | $ | 129 |
|
Cross-currency interest rate swaps (b) | | 66 |
| | 28 |
| | — |
| | — |
|
Derivatives Not Designated as Hedging Instruments | | | | | | | |
Currency exchange contracts (c) | | 9 |
| | 3 |
| | 3 |
| | 16 |
|
| | | | | | | |
|