XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017:
 
 
March 31,

 
Quoted
Prices in
Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
Unobservable
Inputs

(In millions)
 
2018

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
36

 
$
36

 
$

 
$

Bank time deposits
 
2

 
2

 

 

Investments in mutual funds and other similar instruments
 
13

 
13

 

 

Warrants
 
2

 

 
2

 

Insurance contracts
 
115

 

 
115

 

Derivative contracts
 
7

 

 
7

 

 
 
 
 
 
 
 
 
 
Total Assets
 
$
175

 
$
51

 
$
124

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
165

 
$

 
$
165

 
$

Contingent consideration
 
41

 

 

 
41

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
206

 
$

 
$
165

 
$
41

 
 
December 31,

 
Quoted
Prices in
 Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
 Unobservable
 Inputs

(In millions)
 
2017

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
22

 
$
22

 
$

 
$

Bank time deposits
 
2

 
2

 

 

Investments in mutual funds and other similar instruments
 
13

 
13

 

 

Warrants
 
2

 

 
2

 

Insurance contracts
 
116

 

 
116

 

Derivative contracts
 
10

 

 
10

 

 
 
 
 
 
 
 
 
 
Total Assets
 
$
165

 
$
37

 
$
128

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
139

 
$

 
$
139

 
$

Contingent consideration
 
35

 

 

 
35

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
174

 
$

 
$
139

 
$
35

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
 
 
Fair Value – Assets
 
Fair Value – Liabilities
 
 
March 31,

 
December 31,

 
March 31,

 
December 31,

(In millions)
 
2018

 
2017

 
2018

 
2017

 
 
 
 
 
 
 
 
 
Derivatives Designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate swaps (a)
 
$

 
$

 
$
162

 
$
124

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Currency exchange contracts (b)
 
7

 
10

 
3

 
15

 
 
 
 
 
 
 
 
 
Total Derivatives
 
$
7

 
$
10

 
$
165

 
$
139

(a)
The fair value of the interest rate swaps is included in the consolidated balance sheet under the caption other long-term liabilities.
(b)
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
The following amounts related to cumulative basis adjustments for fair value hedges were included in the consolidated balance sheet under the caption long-term obligations:
 
 
Carrying Amount of the Hedged Liability
 
Cumulative Amount of Fair Value Hedging Adjustment - Increase (Decrease) Included in Carrying Amount of Liability (c)
 
 
March 31,

 
December 31,

 
March 31,

 
December 31,

(In millions)
 
2018

 
2017

 
2018

 
2017

 
 
 
 
 
 
 
 
 
Long-term Obligations
 
$
3,261

 
$
3,309

 
$
(120
)
 
$
(70
)
(c)
Includes increases in the carrying amount of $40 million and $43 million at March 31, 2018 and December 31, 2017, respectively, on discontinued hedging relationships
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block]
 
 
Gain (Loss) Recognized
 
 
Three Months Ended
 
 
March 31,

 
April 1,

(In millions)
 
2018

 
2017

 
 
 
 
 
Fair Value Hedging Relationships
 
 
 
 
Interest rate swaps
 
 
 
 
Hedged long-term obligations - included in other expense, net
 
$
(38
)
 
$
(6
)
Derivatives designated as hedging instruments - included in other expense, net
 
42

 
3

Derivatives Designated as Cash Flow Hedges
 
 
 
 
Interest rate swaps
 
 
 
 
Amount reclassified from accumulated other comprehensive items to other expense, net
 
(3
)
 
(3
)
Derivatives Designated as Net Investment Hedges
 
 
 
 
Foreign currency-denominated debt
 
 
 
 
Included in currency translation adjustment within other comprehensive items
 
(200
)
 
(46
)
Derivatives Not Designated as Hedging Instruments
 
 
 
 
Currency exchange contracts
 
 
 
 
Included in cost of revenues
 
(2
)
 
(1
)
Included in other expense, net
 
(8
)
 
19


Fair Value, by Balance Sheet Grouping [Table Text Block]
The carrying value and fair value of the company’s notes receivable and debt obligations are as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
Carrying

 
Fair

 
Carrying

 
Fair

(In millions)
 
Value

 
Value

 
Value

 
Value

 
 
 
 
 
 
 
 
 
Notes Receivable
 
$
94

 
$
99

 
$
89

 
$
93

 
 
 
 
 
 
 
 
 
Debt Obligations:
 
 
 
 
 
 
 
 
Senior notes
 
$
19,742

 
$
20,053

 
$
20,024

 
$
20,639

Commercial paper
 
1,171

 
1,171

 
960

 
960

Other
 
23

 
23

 
24

 
24

 
 
 
 
 
 
 
 
 
 
 
$
20,936

 
$
21,247

 
$
21,008

 
$
21,623

The fair value of debt obligations was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends which represent level 2 measurements.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The carrying value and fair value of the company’s notes receivable and debt obligations are as follows:
 
 
March 31, 2018
 
December 31, 2017
 
 
Carrying

 
Fair

 
Carrying

 
Fair

(In millions)
 
Value

 
Value

 
Value

 
Value

 
 
 
 
 
 
 
 
 
Notes Receivable
 
$
94

 
$
99

 
$
89

 
$
93

 
 
 
 
 
 
 
 
 
Debt Obligations:
 
 
 
 
 
 
 
 
Senior notes
 
$
19,742

 
$
20,053

 
$
20,024

 
$
20,639

Commercial paper
 
1,171

 
1,171

 
960

 
960

Other
 
23

 
23

 
24

 
24

 
 
 
 
 
 
 
 
 
 
 
$
20,936

 
$
21,247

 
$
21,008

 
$
21,623

The fair value of debt obligations was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends which represent level 2 measurements.

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a rollforward of the fair value, as determined by level 3 inputs, of the contingent consideration.
 
 
Three Months Ended
 
 
March 31,

 
April 1,

(In millions)
 
2018

 
2017

 
 
 
 
 
Contingent Consideration
 
 
 
 
Beginning Balance
 
$
35

 
$
6

Acquisitions
 
11

 
9

Payments
 
(5
)
 

Change in fair value included in earnings
 

 
25

 
 
 
 
 
Ending Balance
 
$
41

 
$
40