XML 97 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring and Other Costs, Net (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Feb. 28, 2018
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Cost, Percentage of Total Workforce Eliminated, Less Than                 2.00% 3.00% 2.00%  
Cost of Revenues                 $ 123 $ 102 $ 9  
Selling, General and Administrative Expenses                 78 104 46  
Restructuring and Other Costs (Income), Net                 97 189 116  
Total Restructuring and Other Costs (Income), Net $ 51 $ 131 $ 30 $ 86 $ 98 $ 150 $ 57 $ 90 298 395 171  
Restructuring and Related Costs, Cash Costs                 106 [1] 167 [2] 90 [3]  
Restructuring and Related Costs, Other Costs (Income), Net                 27 (3) 1  
Loss (Gain) Related to Litigation-related Matter                 (27) 24 25  
Loss (Gain) on Disposition of Property Plant Equipment                   5    
Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 $ 62 109 57  
Restructuring Reserve, Expected Final Year of Payments                 2018      
Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 $ 27 46 19  
Restructuring Reserve, Expected Final Year of Payments                 2027      
Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs [4]                 $ 17 12 14  
Restructuring Reserve, Expected Final Year of Payments                 2018      
Life Sciences Solutions [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 $ 1 31 2  
Selling, General and Administrative Expenses                 29 36 13  
Restructuring and Other Costs (Income), Net                 (16) 88 65  
Total Restructuring and Other Costs (Income), Net                 14 155 80  
Restructuring and Related Costs, Cash Costs                 48 78 40  
Restructuring and Related Costs, Other Costs (Income), Net                   10    
Loss (Gain) Related to Litigation-related Matter                 (64)   20  
Impairment of Acquired Technology in Development                     15  
Loss (Gain) on Disposition of Property Plant Equipment                     (3)  
Loss (Gain) on Divestiture of Businesses                     (8)  
Life Sciences Solutions [Member] | Charges for Sales of Inventories Revalued at Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   27    
Life Sciences Solutions [Member] | Accelerated Depreciation Related to Facility Consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                   4 9  
Life Sciences Solutions [Member] | Costs to Conform Accounting Policies [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   4    
Life Sciences Solutions [Member] | Transaction Costs Related to Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                   34 6  
Life Sciences Solutions [Member] | Transaction Costs Related to Divestiture [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     1  
Life Sciences Solutions [Member] | Charges for Changes in Estimates of Contingent Consideration for Acquisitions [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                   (2) (2)  
Life Sciences Solutions [Member] | Cash costs associated with headcount reductions and facility consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     35  
Life Sciences Solutions [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 23 60 24  
Life Sciences Solutions [Member] | Charges For Cash Compensation Contractually Due To Employees Of Acquired Business [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     5  
Life Sciences Solutions [Member] | Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 25 18 4  
Life Sciences Solutions [Member] | Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     7  
Analytical Instruments [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 31 63 0  
Selling, General and Administrative Expenses                 (2) 46 0  
Restructuring and Other Costs (Income), Net                 30 68 27  
Total Restructuring and Other Costs (Income), Net                 59 177 27  
Restructuring and Related Costs, Cash Costs                   68 22  
Asset Writedowns                     5  
Analytical Instruments [Member] | Charges for Sales of Inventories Revalued at Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   42    
Analytical Instruments [Member] | Costs to Conform Accounting Policies [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   21    
Selling, General and Administrative Expenses                   9    
Analytical Instruments [Member] | Transaction Costs Related to Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                   38    
Specialty Diagnostics [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 1   1  
Selling, General and Administrative Expenses                 (2) 0 0  
Restructuring and Other Costs (Income), Net                 39 15 9  
Total Restructuring and Other Costs (Income), Net                 38 15 10  
Restructuring and Related Costs, Cash Costs                   6    
Restructuring and Related Costs, Other Costs (Income), Net                   (1)    
Loss (Gain) Related to Litigation-related Matter                   10    
Laboratory Products and Services [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 90 8 6  
Selling, General and Administrative Expenses                 61 1 6  
Restructuring and Other Costs (Income), Net                 41 17 13  
Total Restructuring and Other Costs (Income), Net                 192 26 25  
Restructuring and Related Costs, Cash Costs                   11 8  
Loss (Gain) Related to Litigation-related Matter                   (1) 5  
Environmental Remediation Expense                   8    
Laboratory Products and Services [Member] | Charges for Sales of Inventories Revalued at Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 55 6    
Laboratory Products and Services [Member] | Accelerated Depreciation Related to Facility Consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   2    
Laboratory Products and Services [Member] | Costs to Conform Accounting Policies [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 33      
Selling, General and Administrative Expenses                 6      
Laboratory Products and Services [Member] | Transaction Costs Related to Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 55      
Corporate [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 (8) 21 27  
Restructuring and Other Costs (Income), Net                 3 1 2  
Total Restructuring and Other Costs (Income), Net                 (5) 22 29  
Restructuring and Related Costs, Cash Costs                   1    
Corporate [Member] | Accelerated Depreciation Related to Facility Consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                   4 8  
Corporate [Member] | Product Liability, Workers Compensation and Other Personal Injury Matters [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 $ (8) $ 17 19  
Corporate [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     $ 2  
Scenario, Forecast [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Identified Future Restructuring Costs                       $ 105
[1] Excludes $27 million of net credits associated with litigation-related matters, and $27 million of other restructuring charges, net, primarily for hurricane response/impairment, charges associated with the settlement/curtailment of retirement plans, and non-cash compensation due at an acquired business.
[2] Excludes $24 million of provision for losses on litigation-related matters; $8 million of provision for environmental remediation; $5 million of net gains on the sale of real estate; and an aggregate of $3 million of non-cash income, net.
[3] Excludes $25 million of provision for losses on litigation-related matters; $15 million of impairment of acquired technology in development; a $8 million gain on the sale of a product line; $5 million of cash compensation contractually due to employees of an acquired business on the date of acquisition; $1 million of charges associated with a previous sale of a business; and an aggregate of $1 million of non-cash charges, net.
[4] Other includes cash charges to monetize certain equity awards held by employees of Life Technologies at the date of acquisition, relocation and moving expenses associated with facility consolidations, as well as employee retention costs which are accrued ratably over the period through which employees must work to qualify for a payment.