XML 67 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jul. 01, 2017
USD ($)
Apr. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 01, 2016
USD ($)
Jul. 02, 2016
USD ($)
Apr. 02, 2016
USD ($)
Dec. 31, 2017
USD ($)
Segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]                      
Number of Reportable Segments | Segment                 4    
Revenues $ 6,047 $ 5,116 $ 4,990 $ 4,765 $ 4,953 $ 4,491 $ 4,535 $ 4,295 $ 20,918 $ 18,274 $ 16,965
Cost of revenues charges                 (123) (102) (9)
Selling, general and administrative charges, net                 (78) (104) (46)
Restructuring and other costs, net                 (97) (189) (116)
Amortization of acquisition-related intangible assets                 (1,590) (1,380) (1,310)
Operating Income                 2,968 2,449 2,336
Other expense, net                 (539) (425) (400)
Income from Continuing Operations Before Income Taxes                 2,429 2,024 1,936
Depreciation                 439 380 373
Total Assets 56,669       45,908       56,669 45,908 40,834
Capital Expenditures                 508 444 423
Life Sciences Solutions [Member]                      
Segment Reporting Information [Line Items]                      
Cost of revenues charges                 (1) (31) (2)
Selling, general and administrative charges, net                 (29) (36) (13)
Restructuring and other costs, net                 16 (88) (65)
Total Assets 19,063       19,065       19,063 19,065 18,537
Capital Expenditures                 118 122 93
Analytical Instruments [Member]                      
Segment Reporting Information [Line Items]                      
Cost of revenues charges                 (31) (63) 0
Selling, general and administrative charges, net                 2 (46) 0
Restructuring and other costs, net                 (30) (68) (27)
Total Assets 9,960       9,520       9,960 9,520 4,763
Capital Expenditures                 56 34 60
Specialty Diagnostics [Member]                      
Segment Reporting Information [Line Items]                      
Cost of revenues charges                 (1)   (1)
Selling, general and administrative charges, net                 2 0 0
Restructuring and other costs, net                 (39) (15) (9)
Total Assets 7,095       6,802       7,095 6,802 7,183
Capital Expenditures                 87 72 76
Laboratory Products and Services [Member]                      
Segment Reporting Information [Line Items]                      
Cost of revenues charges                 (90) (8) (6)
Selling, general and administrative charges, net                 (61) (1) (6)
Restructuring and other costs, net                 (41) (17) (13)
Total Assets 19,181       9,405       19,181 9,405 9,614
Capital Expenditures                 178 111 90
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Total Assets [1] $ 1,370       $ 1,116       1,370 1,116 737
Capital Expenditures                 69 105 104
Total Reportable Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating Income [2]                 4,860 4,222 3,822
Total Reportable Segments [Member] | Life Sciences Solutions [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 5,728 5,317 4,774
Operating Income [2]                 1,896 1,596 1,414
Depreciation                 129 142 147
Total Reportable Segments [Member] | Analytical Instruments [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 4,821 3,668 3,208
Operating Income [2]                 1,027 745 613
Depreciation                 71 50 39
Total Reportable Segments [Member] | Specialty Diagnostics [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 3,486 3,339 3,244
Operating Income [2]                 930 910 873
Depreciation                 72 70 74
Total Reportable Segments [Member] | Laboratory Products and Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 7,825 6,724 6,372
Operating Income [2]                 1,007 971 922
Depreciation                 167 118 113
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 (942) (774) (633)
Segment Reconciling Items [Member]                      
Segment Reporting Information [Line Items]                      
Cost of revenues charges                 (123) (102) (9)
Selling, general and administrative charges, net                 (78) (104) (46)
Restructuring and other costs, net                 (97) (189) (116)
Amortization of acquisition-related intangible assets                 $ (1,594) $ (1,378) $ (1,315)
[1] Corporate assets consist primarily of cash and cash equivalents, short-term investments, property and equipment at the company's corporate offices.
[2] Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.