XML 66 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition Pro Forma Results (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition, Pro Forma Information [Abstract]      
Revenues $ 22,144 $ 20,807 $ 18,230
Net Income 2,258 1,791 1,684
Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual 722    
Business Combination, Pro Forma Information, Operating Income (Loss) of Acquiree since Acquisition Date, Actual (108)    
Non-recurring Pro Forma Adjustments, Deferred Revenue [Member] | Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income 40 (40)  
Non-recurring Pro Forma Adjustments, Deferred Revenue [Member] | FEI Company & Affymetrix, Inc. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income   6 (6)
Non-recurring Pro Forma Adjustments, Fair Value Adjustment to Inventories [Member] | Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income 55 (55)  
Non-recurring Pro Forma Adjustments, Fair Value Adjustment to Inventories [Member] | FEI Company & Affymetrix, Inc. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income   99 (99)
Non-recurring Pro Forma Adjustments, Transaction Costs [Member] | Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income 54 (54)  
Non-recurring Pro Forma Adjustments, Transaction Costs [Member] | FEI Company & Affymetrix, Inc. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income   102 (102)
Non-recurring Pro Forma Adjustments, Conform Accounting Policies [Member] | Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income 39 (39)  
Non-recurring Pro Forma Adjustments, Conform Accounting Policies [Member] | FEI Company & Affymetrix, Inc. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income   33 (33)
Non-recurring Pro Forma Adjustments, Initial Restructuring Charges [Member] | Patheon N.V. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income $ 21 (21)  
Non-recurring Pro Forma Adjustments, Initial Restructuring Charges [Member] | FEI Company & Affymetrix, Inc. [Member]      
Business Acquisition, Pro Forma Information [Abstract]      
Net Income   $ 46 $ (46)