XML 46 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt Outstanding Debt (Details)
$ in Millions
1 Months Ended 6 Months Ended
Jul. 31, 2015
USD ($)
Jun. 27, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]      
Principal Outstanding   $ 13,933.5 $ 14,422.5
Fair Value Hedge Accounting Adjustments   (32.9) (0.5)
Unamortized Premium, Net   122.9 142.0
Debt Obligations - Carrying Value   14,023.5 14,564.0
Less: Short-term obligations and current maturities of long-term obligations   3,359.8 2,212.4
Long-term Obligations   10,663.7 12,351.6
Losses on Extinguishment of Debt   $ 3.0  
Commercial Paper [Member]      
Debt Instrument [Line Items]      
Effective Interest Rate   1.03%  
Principal Outstanding   $ 1,125.0 0.0
Debt Obligations - Carrying Value   $ 1,125.0 0.0
Term Loan      
Debt Instrument [Line Items]      
Effective Interest Rate   1.65%  
Principal Outstanding   $ 925.0 1,275.0
Debt Obligations - Carrying Value   $ 925.0 1,275.0
Debt, Covenant, Maximum Consolidated Total Leverage Ratio of Debt to EBITDA   4  
Debt, Covenant, Maximum Consolidated Total Leverage Ratio Of Debt To EBITDA by August 2015   3.5  
Debt, Covenant, Minimum Consolidated Interest Coverage Ratio   3  
Repayments of Debt $ 925.0    
Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt Obligations - Carrying Value   $ 11,954.7 13,265.8
Debt Instrument, Call Feature   Each of the notes may be redeemed at any time at a redemption price of 100% of the principal amount plus a specified make-whole premium plus accrued interest  
Senior Notes [Member] | 4.40% 5-Year Senior Notes, Due 3/1/2015 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   4.40%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Mar. 01, 2015  
Principal Outstanding   $ 0.0 500.0
Senior Notes [Member] | 3.20% 5-Year Senior Notes, Due 5/1/2015 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.20%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   May 01, 2015  
Principal Outstanding   $ 0.0 450.0
Senior Notes [Member] | 5.00% 10-Year Senior Notes, Due 6/1/2015 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   5.00%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Jun. 01, 2015  
Principal Outstanding   $ 0.0 250.0
Losses on Extinguishment of Debt   $ 3.0  
Senior Notes [Member] | 3.50% 5-Year Senior Notes, Due 1/15/2016 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.50%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Jan. 15, 2016  
Effective Interest Rate   1.06%  
Principal Outstanding   $ 400.0 400.0
Senior Notes [Member] | 3.20% 5-Year Senior Notes, Due 3/1/2016 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.20%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Mar. 01, 2016  
Effective Interest Rate   3.21%  
Principal Outstanding   $ 900.0 900.0
Senior Notes [Member] | 2.25% 5-Year Senior Notes, Due 8/15/2016 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   2.25%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Aug. 15, 2016  
Effective Interest Rate   2.29%  
Principal Outstanding   $ 1,000.0 1,000.0
Senior Notes [Member] | 1.30% 3-Year Senior Notes, Due 2/1/2017 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   1.30%  
Debt Instrument, Term   3 years  
Debt Instrument, Maturity Date   Feb. 01, 2017  
Effective Interest Rate   0.82%  
Principal Outstanding   $ 900.0 900.0
Senior Notes [Member] | 1.85% 5-Year Senior Notes, Due 1/15/2018 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   1.85%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Jan. 15, 2018  
Effective Interest Rate   1.85%  
Principal Outstanding   $ 500.0 500.0
Senior Notes [Member] | 2.40% 5-Year Senior Notes, Due 2/1/2019 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   2.40%  
Debt Instrument, Term   5 years  
Debt Instrument, Maturity Date   Feb. 01, 2019  
Effective Interest Rate   2.44%  
Principal Outstanding   $ 900.0 900.0
Senior Notes [Member] | 6.00% 10-Year Senior Notes, Due 3/1/2020 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   6.00%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Mar. 01, 2020  
Effective Interest Rate   2.98%  
Principal Outstanding   $ 750.0 750.0
Senior Notes [Member] | 4.70% 10-Year Senior Notes, Due 5/1/2020 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   4.70%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   May 01, 2020  
Effective Interest Rate   3.58%  
Principal Outstanding   $ 300.0 300.0
Senior Notes [Member] | 5.00% 10-Year Senior Notes, Due 1/15/2021 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   5.00%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Jan. 15, 2021  
Effective Interest Rate   3.25%  
Principal Outstanding   $ 400.0 400.0
Senior Notes [Member] | 4.50% 10-Year Senior Notes, Due 3/1/2021 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   4.50%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Mar. 01, 2021  
Effective Interest Rate   3.38%  
Principal Outstanding   $ 1,000.0 1,000.0
Senior Notes [Member] | 3.60% 10-Year Senior Notes, Due 8/15/2021 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.60%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Aug. 15, 2021  
Effective Interest Rate   3.08%  
Principal Outstanding   $ 1,100.0 1,100.0
Senior Notes [Member] | 3.30% 7-Year Senior Notes, Due 2/15/2022 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.30%  
Debt Instrument, Term   7 years  
Debt Instrument, Maturity Date   Feb. 15, 2022  
Effective Interest Rate   3.30%  
Principal Outstanding   $ 800.0 800.0
Senior Notes [Member] | 3.15% 10-Year Senior Notes, Due 1/15/2023 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   3.15%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Jan. 15, 2023  
Effective Interest Rate   3.21%  
Principal Outstanding   $ 800.0 800.0
Senior Notes [Member] | 4.15% 10-Year Senior Notes, Due 2/1/2024 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   4.15%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Feb. 01, 2024  
Effective Interest Rate   4.07%  
Principal Outstanding   $ 1,000.0 1,000.0
Senior Notes [Member] | 2.00% 10-Year Senior Notes, Due 4/15/2025 (euro denominated) [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   2.00%  
Debt Instrument, Term   10 years  
Debt Instrument, Maturity Date   Apr. 15, 2025  
Effective Interest Rate   2.03%  
Principal Outstanding   $ 714.7 774.3
Senior Notes [Member] | 5.30% 30-Year Senior Notes, Due 2/1/2044 [Member]      
Debt Instrument [Line Items]      
Stated Interest Rate   5.30%  
Debt Instrument, Term   30 years  
Debt Instrument, Maturity Date   Feb. 01, 2044  
Effective Interest Rate   5.30%  
Principal Outstanding   $ 400.0 400.0
Other Debt [Member]      
Debt Instrument [Line Items]      
Principal Outstanding   18.8 23.2
Debt Obligations - Carrying Value   $ 18.8 $ 23.2