XML 30 R79.htm IDEA: XBRL DOCUMENT v2.4.1.9
EPS Calculation (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Earnings per Share                      
Income from Continuing Operations $ 604.0us-gaap_IncomeLossFromContinuingOperations $ 469.9us-gaap_IncomeLossFromContinuingOperations $ 278.5us-gaap_IncomeLossFromContinuingOperations $ 543.1us-gaap_IncomeLossFromContinuingOperations $ 343.0us-gaap_IncomeLossFromContinuingOperations $ 317.7us-gaap_IncomeLossFromContinuingOperations $ 277.6us-gaap_IncomeLossFromContinuingOperations $ 340.8us-gaap_IncomeLossFromContinuingOperations $ 1,895.5us-gaap_IncomeLossFromContinuingOperations $ 1,279.1us-gaap_IncomeLossFromContinuingOperations $ 1,258.4us-gaap_IncomeLossFromContinuingOperations
Loss from Discontinued Operations                 (1.1)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (0.7)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (19.2)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Loss on Disposal of Discontinued Operations, Net                 0tmo_DiscontinuedOperationGainLossOnDisposalNetOfTax (5.1)tmo_DiscontinuedOperationGainLossOnDisposalNetOfTax (61.3)tmo_DiscontinuedOperationGainLossOnDisposalNetOfTax
Net Income $ 601.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 471.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 278.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 543.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 342.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 317.6us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 277.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 336.2us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,894.4us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,273.3us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,177.9us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic Weighted Average Shares                 398.2us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 360.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 363.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of Equity Forward Arrangement                 0.2us-gaap_IncrementalCommonSharesAttributableToEquityForwardAgreements 1.8us-gaap_IncrementalCommonSharesAttributableToEquityForwardAgreements 0us-gaap_IncrementalCommonSharesAttributableToEquityForwardAgreements
Effect of Stock Options and Restricted Units                 3.9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 3.7us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 2.8us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Diluted Weighted Average Shares                 402.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 365.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 366.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic Earnings per Share:                      
Continuing operations (in dollars per share) $ 1.51us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.17us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.7us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.38us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.95us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.88us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.77us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.95us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 4.76us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.55us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.46us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share)                 $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.22)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings Per Share, Basic (in dollars per share) $ 1.5us-gaap_EarningsPerShareBasic $ 1.18us-gaap_EarningsPerShareBasic $ 0.7us-gaap_EarningsPerShareBasic $ 1.38us-gaap_EarningsPerShareBasic $ 0.95us-gaap_EarningsPerShareBasic $ 0.88us-gaap_EarningsPerShareBasic $ 0.77us-gaap_EarningsPerShareBasic $ 0.94us-gaap_EarningsPerShareBasic $ 4.76us-gaap_EarningsPerShareBasic $ 3.53us-gaap_EarningsPerShareBasic $ 3.24us-gaap_EarningsPerShareBasic
Diluted Earnings per Share:                      
Continuing operations (in dollars per share) $ 1.49us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.92us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.86us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.76us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 4.71us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.5us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.43us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share)                 $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.22)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings Per Share, Diluted (in dollars per share) $ 1.49us-gaap_EarningsPerShareDiluted $ 1.17us-gaap_EarningsPerShareDiluted $ 0.69us-gaap_EarningsPerShareDiluted $ 1.36us-gaap_EarningsPerShareDiluted $ 0.92us-gaap_EarningsPerShareDiluted $ 0.86us-gaap_EarningsPerShareDiluted $ 0.76us-gaap_EarningsPerShareDiluted $ 0.93us-gaap_EarningsPerShareDiluted $ 4.71us-gaap_EarningsPerShareDiluted $ 3.48us-gaap_EarningsPerShareDiluted $ 3.21us-gaap_EarningsPerShareDiluted
Stock Options [Member]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]                      
Antidilutive Stock Options Excluded From Computation Of Earnings Per Share                 2.4us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
1.0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember
7.2us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_EmployeeStockOptionMember