XML 105 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Business Segments  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Business Segment Information
(In millions)201420132012
Revenues
Life Sciences Solutions$ 4,195.7 $ 712.5 $ 658.8
Analytical Instruments 3,252.2 3,154.2 3,114.7
Specialty Diagnostics 3,343.6 3,191.7 2,961.5
Laboratory Products and Services 6,601.5 6,398.8 6,102.8
Eliminations (503.4) (366.9) (327.9)
Consolidated revenues 16,889.6 13,090.3 12,509.9
Segment Income (a)
Life Sciences Solutions 1,214.9 169.7 154.8
Analytical Instruments 581.1 558.7 554.6
Specialty Diagnostics 916.0 863.7 758.1
Laboratory Products and Services 982.8 960.4 912.4
Subtotal reportable segments (a) 3,694.8 2,552.5 2,379.9
Cost of revenues charges (327.6) (28.6) (55.6)
Selling, general and administrative charges, net (130.7) (73.5) (12.5)
Restructuring and other (costs) income, net 598.2 (77.7) (82.1)
Amortization of acquisition-related intangible assets (1,331.7) (763.1) (747.6)
Consolidated operating income 2,503.0 1,609.6 1,482.1
Other expense, net (b) (415.8) (290.1) (212.7)
Income from continuing operations before income taxes$ 2,087.2 $ 1,319.5 $ 1,269.4
Depreciation
Life Sciences Solutions$ 131.6 $ 17.1 $ 16.8
Analytical Instruments 39.0 41.2 42.5
Specialty Diagnostics 76.7 73.9 72.9
Laboratory Products and Services 105.8 104.6 103.9
Consolidated depreciation$ 353.1 $ 236.8 $ 236.1
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
(b)The company does not allocate other expense, net to its segments.

(In millions)201420132012
Total Assets
Life Sciences Solutions$ 19,257.0 $ 1,115.5 $ 1,115.6
Analytical Instruments 4,133.3 4,321.4 4,304.9
Specialty Diagnostics 8,047.7 9,086.0 9,841.0
Laboratory Products and Services 10,875.7 11,523.5 11,531.5
Corporate/Other (c) 538.4 5,817.0 651.6
Consolidated total assets$ 42,852.1 $ 31,863.4 $ 27,444.6
Capital Expenditures
Life Sciences Solutions$ 104.4 $ 19.3 $ 26.9
Analytical Instruments 38.1 33.5 42.0
Specialty Diagnostics 84.7 77.9 97.6
Laboratory Products and Services 102.1 94.7 112.6
Corporate/Other 98.3 57.0 36.0
Consolidated capital expenditures$ 427.6 $ 282.4 $ 315.1
(c) Corporate assets consist primarily of cash and cash equivalents, short-term investments, property and equipment at the company's corporate offices and assets of the discontinued operations.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Business Segment Information
(In millions)201420132012
Revenues
Life Sciences Solutions$ 4,195.7 $ 712.5 $ 658.8
Analytical Instruments 3,252.2 3,154.2 3,114.7
Specialty Diagnostics 3,343.6 3,191.7 2,961.5
Laboratory Products and Services 6,601.5 6,398.8 6,102.8
Eliminations (503.4) (366.9) (327.9)
Consolidated revenues 16,889.6 13,090.3 12,509.9
Segment Income (a)
Life Sciences Solutions 1,214.9 169.7 154.8
Analytical Instruments 581.1 558.7 554.6
Specialty Diagnostics 916.0 863.7 758.1
Laboratory Products and Services 982.8 960.4 912.4
Subtotal reportable segments (a) 3,694.8 2,552.5 2,379.9
Cost of revenues charges (327.6) (28.6) (55.6)
Selling, general and administrative charges, net (130.7) (73.5) (12.5)
Restructuring and other (costs) income, net 598.2 (77.7) (82.1)
Amortization of acquisition-related intangible assets (1,331.7) (763.1) (747.6)
Consolidated operating income 2,503.0 1,609.6 1,482.1
Other expense, net (b) (415.8) (290.1) (212.7)
Income from continuing operations before income taxes$ 2,087.2 $ 1,319.5 $ 1,269.4
Depreciation
Life Sciences Solutions$ 131.6 $ 17.1 $ 16.8
Analytical Instruments 39.0 41.2 42.5
Specialty Diagnostics 76.7 73.9 72.9
Laboratory Products and Services 105.8 104.6 103.9
Consolidated depreciation$ 353.1 $ 236.8 $ 236.1
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
(b)The company does not allocate other expense, net to its segments.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
(In millions)201420132012
Revenues (d)
United States$ 8,147.7 $ 6,617.0 $ 6,424.4
China 1,223.1 896.6 735.8
Germany 1,005.9 758.6 681.5
United Kingdom 754.5 532.4 507.1
Other 5,758.4 4,285.7 4,161.1
Consolidated revenues$ 16,889.6 $ 13,090.3 $ 12,509.9
Long-lived Assets (e)
United States$ 1,501.7 $ 892.9 $ 862.4
United Kingdom 265.5 224.3 223.9
Germany 170.3 165.9 165.2
Other 489.0 484.3 474.9
Consolidated long-lived assets$ 2,426.5 $ 1,767.4 $ 1,726.4
(d)Revenues are attributed to countries based on customer location.
(e)Includes property, plant and equipment, net.