XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 1,343.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,826.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 8.5us-gaap_ShortTermInvestments 4.5us-gaap_ShortTermInvestments
Accounts receivable, less allowances of $74.1 and $54.1 2,473.6us-gaap_AccountsReceivableNetCurrent 1,942.3us-gaap_AccountsReceivableNetCurrent
Inventories 1,859.5us-gaap_InventoryNet 1,494.5us-gaap_InventoryNet
Deferred tax assets 303.3us-gaap_DeferredTaxAssetsNetCurrent 192.5us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 551.4us-gaap_OtherAssetsCurrent 420.9us-gaap_OtherAssetsCurrent
Total current assets 6,539.8us-gaap_AssetsCurrent 9,880.7us-gaap_AssetsCurrent
Property, Plant and Equipment, at Cost, Net 2,426.5us-gaap_PropertyPlantAndEquipmentNet 1,767.4us-gaap_PropertyPlantAndEquipmentNet
Acquisition-related Intangible Assets, Net 14,110.1us-gaap_IntangibleAssetsNetExcludingGoodwill 7,071.3us-gaap_IntangibleAssetsNetExcludingGoodwill
Other Assets 933.1us-gaap_OtherAssetsNoncurrent 640.7us-gaap_OtherAssetsNoncurrent
Goodwill 18,842.6us-gaap_Goodwill 12,503.3us-gaap_Goodwill
Total Assets 42,852.1us-gaap_Assets 31,863.4us-gaap_Assets
Current Liabilities:    
Short-term obligations and current maturities of long-term obligations 2,212.4us-gaap_DebtCurrent 987.7us-gaap_DebtCurrent
Accounts payable 820.7us-gaap_AccountsPayableCurrent 691.5us-gaap_AccountsPayableCurrent
Accrued payroll and employee benefits 668.9us-gaap_EmployeeRelatedLiabilitiesCurrent 432.0us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued income taxes 165.1us-gaap_AccruedIncomeTaxesCurrent 0us-gaap_AccruedIncomeTaxesCurrent
Deferred revenue 311.9us-gaap_DeferredRevenueCurrent 198.9us-gaap_DeferredRevenueCurrent
Other accrued expenses 1,170.8us-gaap_OtherLiabilitiesCurrent 815.9us-gaap_OtherLiabilitiesCurrent
Total current liabilities 5,349.8us-gaap_LiabilitiesCurrent 3,126.0us-gaap_LiabilitiesCurrent
Deferred Income Taxes 3,430.7us-gaap_DeferredTaxLiabilitiesGrossNoncurrent 1,609.9us-gaap_DeferredTaxLiabilitiesGrossNoncurrent
Other Long-term Liabilities 1,171.9us-gaap_OtherLiabilitiesNoncurrent 771.8us-gaap_OtherLiabilitiesNoncurrent
Long-term Obligations 12,351.6us-gaap_LongTermDebtAndCapitalLeaseObligations 9,499.6us-gaap_LongTermDebtAndCapitalLeaseObligations
Commitments and Contingencies      
Shareholders' Equity:    
Preferred stock, $100 par value, 50,000 shares authorized; none issued      
Common stock, $1 par value, 1,200,000,000 shares authorized; 408,461,670 and 369,598,265 shares issued 408.5us-gaap_CommonStockValue 369.6us-gaap_CommonStockValue
Capital in excess of par value 11,473.6us-gaap_AdditionalPaidInCapitalCommonStock 8,222.6us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 10,406.9us-gaap_RetainedEarningsAccumulatedDeficit 8,753.3us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at cost, 7,991,782 and 7,636,887 shares (455.9)us-gaap_TreasuryStockValue (412.2)us-gaap_TreasuryStockValue
Accumulated other comprehensive items (1,285.0)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (77.2)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 20,548.1us-gaap_StockholdersEquity 16,856.1us-gaap_StockholdersEquity
Total Liabilities & Shareholders' Equity $ 42,852.1us-gaap_LiabilitiesAndStockholdersEquity $ 31,863.4us-gaap_LiabilitiesAndStockholdersEquity