XML 52 R21.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions and Dispositions (Tables)
6 Months Ended
Jul. 02, 2011
Acquisitions and Dispositions Disclosure Tables [Abstract]  
Components of Purchase Price Allocation

       The components of the purchase price allocations for 2011 acquisitions are as follows:

 

(In millions) Dionex Other Total
          
Purchase Price         
 Cash paid $ 2,140.8 $ 41.5 $ 2,182.3
 Debt assumed   3.1     3.1
 Purchase price payable     0.6   0.6
 Cash acquired   (114.9)   (0.6)   (115.5)
            
   $ 2,029.0 $ 41.5 $ 2,070.5
          
Allocation         
 Current assets $ 228.4 $ 12.4 $ 240.8
 Property, plant and equipment   87.1   16.0   103.1
 Intangible assets:         
  Customer relationships   495.3   9.4   504.7
  Product technology   350.2   6.3   356.5
  In-process research and development   18.3     18.3
  Tradenames and other   35.7   0.7   36.4
 Goodwill   1,317.4   11.3   1,328.7
 Other assets   4.1     4.1
 Liabilities assumed   (507.5)   (14.6)   (522.1)
            
   $ 2,029.0 $ 41.5 $ 2,070.5
Business Acquisition, Pro Forma Information [Table Text Block]
    Three Months Ended Six Months Ended
   July 2,July 3,July 2,July 3,
(In millions except per share amounts) 2011 2010 2011 2010
             
Revenues $ 2,953.7 $ 2,696.8 $ 5,795.1 $ 5,427.1
               
Income from Continuing Operations $ 253.3 $ 214.7 $ 492.5 $ 361.0
               
Net Income $ 559.1 $ 223.3 $ 803.3 $ 377.3
               
Earnings per Share from Continuing Operations:           
 Basic $ 0.66 $ 0.52 $ 1.28 $ 0.88
 Diluted $ 0.66 $ 0.52 $ 1.26 $ 0.87
               
Earnings per Share:           
 Basic $ 1.46 $ 0.55 $ 2.08 $ 0.92
 Diluted $ 1.45 $ 0.54 $ 2.06 $ 0.90
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]

Operating results and balance sheet data of the discontinued operations were as follows:

    Three      
    Months Ended Six Months Ended
   July 3,July 2,July 3,
(In millions) 2010 2011 2010
          
Revenues $ 55.2 $ 54.3 $ 105.1
Pre-tax Income   14.0   9.1   22.5
           
       December 31,
          2010
          
Other Current Assets       $ 64.8
Other Assets         451.0
Other Accrued Expenses         17.6
Other Long-term Liabilities         58.4