XML 42 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock Compensation Expense Allocation Within the Consolidated Statements of Income

Total stock compensation expense recognized is as follows:

 

 

For Years Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

COR

$

 

25

 

 

$

 

36

 

 

$

 

40

 

R&D

 

 

69

 

 

 

 

59

 

 

 

 

60

 

SG&A

 

 

138

 

 

 

 

147

 

 

 

 

152

 

Total

$

 

232

 

 

$

 

242

 

 

$

 

252

 

 

Schedule of Weighted Average Assumptions Used to Estimate the Fair Values for Non-qualified Stock Options We estimate the fair values for non-qualified stock options using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions:

 

 

For Years Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

Weighted average grant date fair value, per share

$

 

23.20

 

 

$

 

16.49

 

 

$

 

10.03

 

Weighted average assumptions used:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility

 

 

23

%

 

 

 

24

%

 

 

 

25

%

Expected lives (in years)

 

 

7.2

 

 

 

 

7.2

 

 

 

 

7.3

 

Risk-free interest rates

 

 

2.57

%

 

 

 

2.36

%

 

 

 

1.72

%

Expected dividend yields

 

 

2.25

%

 

 

 

2.52

%

 

 

 

2.87

%

Schedule of Stock Option and RSU Transactions Under Long-term Incentive and Director Compensation Plans

Stock option and RSU transactions under our long-term incentive and director compensation plans are as follows:

 

 

Stock Options

 

 

RSUs

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Exercise Price

 

 

 

 

 

 

Grant Date Fair

 

 

Shares

 

 

per Share

 

 

Shares

 

 

Value per Share

 

Outstanding grants, December 31, 2017

 

44,754,593

 

 

$

 

48.49

 

 

 

9,225,643

 

 

$

 

55.40

 

Granted

 

4,617,486

 

 

 

 

110.07

 

 

 

1,247,239

 

 

 

 

110.05

 

Stock options exercised/RSUs vested

 

(8,432,458

)

 

 

 

42.63

 

 

 

(2,769,994

)

 

 

 

44.50

 

Forfeited and expired

 

(1,034,167

)

 

 

 

77.30

 

 

 

(397,345

)

 

 

 

70.34

 

Outstanding grants, December 31, 2018

 

39,905,454

 

 

 

 

56.10

 

 

 

7,305,543

 

 

 

 

66.72

 

 

Schedule of Shares Outstanding Under Stock Option Plans, by Exercise Price Range

Summarized information about stock options outstanding as of December 31, 2018, is as follows:

 

 

 

 

Stock Options Outstanding

 

 

Options Exercisable

 

 

 

Number

 

 

Weighted Average

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

Exercise Price

 

Outstanding

 

 

Remaining Contractual

 

 

Exercise Price

 

 

Exercisable

 

 

Exercise Price

 

Range

 

(Shares)

 

 

Life (Years)

 

 

per Share

 

 

(Shares)

 

 

per Share

 

$

14.47 to 20.00

 

 

573,629

 

 

 

0.1

 

 

$

 

14.96

 

 

 

573,629

 

 

$

 

14.96

 

 

20.01 to 40.00

 

 

9,508,056

 

 

 

2.9

 

 

 

 

31.21

 

 

 

9,508,056

 

 

 

 

31.21

 

 

40.01 to 60.00

 

 

19,883,804

 

 

 

6.2

 

 

 

 

50.95

 

 

 

12,397,285

 

 

 

 

49.53

 

 

60.01 to 80.00

 

 

5,612,386

 

 

 

8.1

 

 

 

 

79.21

 

 

 

1,143,118

 

 

 

 

79.20

 

 

80.01 to 100.00

 

 

37,917

 

 

 

9.3

 

 

 

 

91.16

 

 

 

3,714

 

 

 

 

91.54

 

 

100.01 to 113.30

 

 

4,289,662

 

 

 

9.1

 

 

 

 

110.15

 

 

 

 

 

 

 

 

 

14.47 to 113.30

 

 

39,905,454

 

 

 

5.9

 

 

 

 

56.10

 

 

 

23,625,802

 

 

 

 

42.76

 

Schedule of Stock Options That are Vested and Expected to Vest, Outstanding and Exercisable

Summarized information as of December 31, 2018, about outstanding stock options that are vested and expected to vest, as well as stock options that are currently exercisable, is as follows:

 

 

Outstanding Stock Options

 

 

 

 

 

(Fully Vested and

 

 

Options

 

 

Expected to Vest) (a)

 

 

Exercisable

 

Number of outstanding (shares)

 

 

39,274,492

 

 

 

 

23,625,802

 

Weighted average remaining contractual life (in years)

 

 

5.9

 

 

 

 

4.7

 

Weighted average exercise price per share

$

 

55.60

 

 

$

 

42.76

 

Intrinsic value (millions of dollars)

$

 

1,591

 

 

$

 

1,222

 

(a)

Includes effects of expected forfeitures of approximately 1 million shares. Excluding the effects of expected forfeitures, the aggregate intrinsic value of stock options outstanding was $1.60 billion.

Schedule of ESPP Transactions

ESPP transactions are as follows:

 

 

ESPP

 

 

 

 

 

(Shares)

 

 

Exercise Price

 

Outstanding grants, December 31, 2017

 

202,179

 

 

$

 

89.74

 

Granted

 

847,535

 

 

 

 

87.48

 

Exercised

 

(819,878

)

 

 

 

90.06

 

Outstanding grants, December 31, 2018

 

229,836

 

 

 

 

80.29

 

Schedule of Changes in Treasury Stock The following table reflects the changes in our treasury shares:

 

 

Stock Options

 

 

RSUs

 

 

Treasury Shares

 

Balance, December 31, 2015

 

 

 

 

 

 

 

 

 

729,547,527

 

Repurchases

 

 

 

 

 

 

 

 

 

35,480,036

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(14,516,606

)

 

 

(5,639,666

)

 

 

 

 

Stock applied to taxes

 

 

 

 

1,336,476

 

 

 

 

 

ESPP

 

(1,362,202

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(13,587

)

Total issued

 

(15,878,808

)

 

 

(4,303,190

)

 

 

(20,181,998

)

Balance, December 31, 2016

 

 

 

 

 

 

 

 

 

744,831,978

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchases

 

 

 

 

 

 

 

 

 

30,570,129

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(13,313,019

)

 

 

(4,419,464

)

 

 

 

 

Stock applied to taxes

 

 

 

 

1,058,100

 

 

 

 

 

ESPP

 

(1,065,757

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(4,750

)

Total issued

 

(14,378,776

)

 

 

(3,361,364

)

 

 

(17,740,140

)

Balance, December 31, 2017

 

 

 

 

 

 

 

 

 

757,657,217

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchases

 

 

 

 

 

 

 

 

 

49,482,220

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(8,432,458

)

 

 

(2,769,994

)

 

 

 

 

Stock applied to taxes

 

 

 

 

553,720

 

 

 

 

 

ESPP

 

(819,878

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(5,181

)

Total issued

 

(9,252,336

)

 

 

(2,216,274

)

 

 

(11,468,610

)

Balance, December 31, 2018

 

 

 

 

 

 

 

 

 

795,665,646

 

Schedule of Cash Proceeds Received from Share-based Payment Awards

The effects on cash flows are as follows:

 

 

For Years Ended December 31,

 

 

2018

 

 

2017

 

 

2016

 

Proceeds from common stock transactions (a)

$

 

373

 

 

$

 

483

 

 

$

 

472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit realized from stock compensation

$

 

179

 

 

$

 

341

 

 

$

 

255

 

Reduction to deferred tax asset

 

 

(43

)

 

 

 

(91

)

 

 

 

(105

)

Excess tax benefit for stock compensation

$

 

136

 

 

$

 

250

 

 

$

 

150

 

(a)

Net of taxes paid for employee shares withheld of $60 million, $83 million and $70 million in 2018, 2017 and 2016, respectively.