XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Expense Related to Defined Benefit and Retiree Health Care Benefit Plans

Expense related to defined benefit and retiree health care benefit plans is as follows:

 

 

U.S. Defined Benefit

 

 

U.S. Retiree Health Care

 

 

Non-U.S. Defined Benefit

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Service cost

$

 

22

 

 

$

 

22

 

 

$

 

22

 

 

$

 

5

 

 

$

 

5

 

 

$

 

5

 

 

$

 

37

 

 

$

 

34

 

 

$

 

35

 

Interest cost

 

 

42

 

 

 

 

42

 

 

 

 

43

 

 

 

 

17

 

 

 

 

20

 

 

 

 

20

 

 

 

 

44

 

 

 

 

52

 

 

 

 

53

 

Expected return on plan assets

 

 

(41

)

 

 

 

(41

)

 

 

 

(48

)

 

 

 

(17

)

 

 

 

(20

)

 

 

 

(22

)

 

 

 

(62

)

 

 

 

(68

)

 

 

 

(76

)

Amortization of prior service cost (credit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

(3

)

 

 

 

2

 

 

 

 

(2

)

 

 

 

(2

)

 

 

 

(2

)

Recognized net actuarial loss

 

 

14

 

 

 

 

21

 

 

 

 

19

 

 

 

 

3

 

 

 

 

7

 

 

 

 

8

 

 

 

 

28

 

 

 

 

25

 

 

 

 

24

 

Net periodic benefit costs

 

 

37

 

 

 

 

44

 

 

 

 

36

 

 

 

 

4

 

 

 

 

9

 

 

 

 

13

 

 

 

 

45

 

 

 

 

41

 

 

 

 

34

 

Settlement losses

 

 

36

 

 

 

 

21

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

2

 

 

 

 

2

 

Total, including other postretirement losses

$

 

73

 

 

$

 

65

 

 

$

 

61

 

 

$

 

4

 

 

$

 

9

 

 

$

 

13

 

 

$

 

47

 

 

$

 

43

 

 

$

 

36

 

 

Schedule of Changes in the Benefit Obligations and Plan Assets for the Defined Benefit and Retiree Health Care Benefit Plans

Changes in the benefit obligations and plan assets for defined benefit and retiree health care benefit plans are as follows:

 

 

U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

Defined Benefit

 

 

Retiree Health Care

 

 

Defined Benefit

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Change in plan benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year:

$

 

1,030

 

 

$

 

1,033

 

 

$

 

434

 

 

$

 

463

 

 

$

 

2,361

 

 

$

 

2,231

 

Service cost

 

 

22

 

 

 

 

22

 

 

 

 

5

 

 

 

 

5

 

 

 

 

37

 

 

 

 

34

 

Interest cost

 

 

42

 

 

 

 

42

 

 

 

 

17

 

 

 

 

20

 

 

 

 

44

 

 

 

 

52

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

10

 

 

 

 

6

 

 

 

 

6

 

Benefits paid

 

 

(9

)

 

 

 

(9

)

 

 

 

(39

)

 

 

 

(38

)

 

 

 

(90

)

 

 

 

(77

)

Medicare subsidy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

 

109

 

 

 

 

27

 

 

 

 

(15

)

 

 

 

(27

)

 

 

 

(52

)

 

 

 

259

 

Settlements

 

 

(196

)

 

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

(8

)

Plan amendments

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

 

 

 

(136

)

Benefit obligation at end of year (BO)

$

 

998

 

 

$

 

1,030

 

 

$

 

414

 

 

$

 

434

 

 

$

 

2,469

 

 

$

 

2,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year:

$

 

1,034

 

 

$

 

1,019

 

 

$

 

434

 

 

$

 

441

 

 

$

 

2,309

 

 

$

 

2,134

 

Actual return on plan assets

 

 

123

 

 

 

 

79

 

 

 

 

44

 

 

 

 

20

 

 

 

 

148

 

 

 

 

227

 

Employer contributions (qualified plans)

 

 

25

 

 

 

 

15

 

 

 

 

1

 

 

 

 

1

 

 

 

 

56

 

 

 

 

160

 

Employer contributions (non-qualified plans)

 

 

18

 

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

10

 

 

 

 

6

 

 

 

 

6

 

Benefits paid

 

 

(9

)

 

 

 

(9

)

 

 

 

(39

)

 

 

 

(38

)

 

 

 

(90

)

 

 

 

(77

)

Settlements

 

 

(196

)

 

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

(8

)

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177

 

 

 

 

(133

)

Other

 

 

 

 

 

 

 

 

 

 

(55

)

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year (FVPA)

$

 

995

 

 

$

 

1,034

 

 

$

 

394

 

 

$

 

434

 

 

$

 

2,593

 

 

$

 

2,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status (FVPA – BO) at end of year

$

 

(3

)

 

$

 

4

 

 

$

 

(20

)

 

$

 

 

 

$

 

124

 

 

$

 

(52

)

 

Schedule of Amounts Recognized in our Balance Sheet

Amounts recognized on our Consolidated Balance Sheets as of December 31, are as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overfunded retirement plans

$

 

58

 

 

$

 

 

 

$

 

150

 

 

$

 

208

 

Accrued expenses and other liabilities &

Other long-term liabilities

 

 

(13

)

 

 

 

 

 

 

 

(5

)

 

 

 

(18

)

Underfunded retirement plans

 

 

(48

)

 

 

 

(20

)

 

 

 

(21

)

 

 

 

(89

)

Funded status (FVPA – BO) at end of 2017

$

 

(3

)

 

$

 

(20

)

 

$

 

124

 

 

$

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overfunded retirement plans

$

 

66

 

 

$

 

3

 

 

$

 

27

 

 

$

 

96

 

Accrued expenses and other liabilities &

Other long-term liabilities

 

 

(9

)

 

 

 

 

 

 

 

(6

)

 

 

 

(15

)

Underfunded retirement plans

 

 

(53

)

 

 

 

(3

)

 

 

 

(73

)

 

 

 

(129

)

Funded status (FVPA – BO) at end of 2016

$

 

4

 

 

$

 

 

 

$

 

(52

)

 

$

 

(48

)

 

Schedule of Change in AOCI

The change in AOCI is as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

 

Net

Actuarial

Loss

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

AOCI balance, net of taxes, December 31, 2016

$

 

133

 

 

$

 

58

 

 

$

 

(11

)

 

$

 

351

 

 

$

 

(6

)

 

$

 

542

 

 

$

 

(17

)

Changes in AOCI by category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

28

 

 

 

 

(41

)

 

 

 

3

 

 

 

 

(105

)

 

 

 

 

 

 

 

(118

)

 

 

 

3

 

Recognized within Net income

 

 

(51

)

 

 

 

(3

)

 

 

 

4

 

 

 

 

(29

)

 

 

 

2

 

 

 

 

(83

)

 

 

 

6

 

Tax effect

 

 

8

 

 

 

 

15

 

 

 

 

(2

)

 

 

 

30

 

 

 

 

 

 

 

 

53

 

 

 

 

(2

)

Total change to AOCI

 

 

(15

)

 

 

 

(29

)

 

 

 

5

 

 

 

 

(104

)

 

 

 

2

 

 

 

 

(148

)

 

 

 

7

 

AOCI balance, net of taxes, December 31, 2017

$

 

118

 

 

$

 

29

 

 

$

 

(6

)

 

$

 

247

 

 

$

 

(4

)

 

$

 

394

 

 

$

 

(10

)

 

Schedule of Allocation of Plan Assets

The tables below set forth the fair value of our plan assets using the same three-level hierarchy of fair-value inputs described in Note 8. With the adoption of ASU 2015-07, certain assets are no longer subject to disclosure by level of fair value but have been included in the tables below to permit reconciliation to the total plan assets.

 

December 31, 2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (a)

 

 

Total

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

 

 

$

 

 

 

$

 

 

 

$

 

654

 

 

$

 

654

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341

 

 

 

 

341

 

Total

$

 

 

 

$

 

 

 

$

 

 

 

$

 

995

 

 

$

 

995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

132

 

 

$

 

2

 

 

$

 

 

 

$

 

111

 

 

$

 

245

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

 

 

 

149

 

Total

$

 

132

 

 

$

 

2

 

 

$

 

 

 

$

 

260

 

 

$

 

394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

16

 

 

$

 

183

 

 

$

 

 

 

$

 

1,646

 

 

$

 

1,845

 

Equity securities

 

 

7

 

 

 

 

23

 

 

 

 

 

 

 

 

717

 

 

 

 

747

 

Other

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

1

 

Total

$

 

23

 

 

$

 

206

 

 

$

 

1

 

 

$

 

2,363

 

 

$

 

2,593

 

(a)Consists of bond index and equity index funds, measured at net asset value per share.

 

 

December 31, 2016

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (a)

 

 

Total

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

 

 

$

 

 

 

$

 

 

 

$

 

685

 

 

$

 

685

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

349

 

 

 

 

349

 

Total

$

 

 

 

$

 

 

 

$

 

 

 

$

 

1,034

 

 

$

 

1,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

180

 

 

$

 

3

 

 

$

 

 

 

$

 

44

 

 

$

 

227

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207

 

 

 

 

207

 

Total

$

 

180

 

 

$

 

3

 

 

$

 

 

 

$

 

251

 

 

$

 

434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

19

 

 

$

 

127

 

 

$

 

 

 

$

 

1,508

 

 

$

 

1,654

 

Equity securities

 

 

5

 

 

 

 

18

 

 

 

 

 

 

 

 

629

 

 

 

 

652

 

Other

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Total

$

 

24

 

 

$

 

145

 

 

$

 

3

 

 

$

 

2,137

 

 

$

 

2,309

 

(a)

Consists of bond index and equity index funds, measured at net asset value per share.

The target allocation ranges for the plans that hold a substantial majority of the defined benefit assets are as follows:

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

Non-U.S.

 

 

Benefit

 

 

Health Care

 

Defined Benefit

Fixed income securities and cash equivalents

 

65%

 

 

55% - 65%

 

60% - 100%

Equity securities

 

35%

 

 

35% - 45%

 

0% - 40%

Weighted average asset allocations as of December 31 are as follows:

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S. Defined

 

 

 

Benefit

 

 

Health Care

 

 

Benefit

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Fixed income securities and cash equivalents

 

66%

 

 

66%

 

 

62%

 

 

52%

 

 

71%

 

 

72%

 

Equity securities

 

34%

 

 

34%

 

 

38%

 

 

48%

 

 

29%

 

 

28%

 

 

Schedule of Assumptions Used

Assumptions and investment policies

 

 

U.S.

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

Defined Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Weighted average assumptions used to determine

   benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

3.75%

 

 

4.29%

 

 

3.63%

 

 

4.08%

 

 

1.84%

 

 

1.76%

 

Long-term pay progression

3.30%

 

 

3.30%

 

 

n/a

 

 

n/a

 

 

2.96%

 

 

3.11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average assumptions used to determine net

   periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

4.21%

 

 

4.40%

 

 

4.08%

 

 

4.40%

 

 

1.76%

 

 

2.41%

 

Long-term rate of return on plan assets

4.30%

 

 

4.60%

 

 

4.10%

 

 

4.40%

 

 

2.60%

 

 

3.18%

 

Long-term pay progression

3.30%

 

 

3.30%

 

 

n/a

 

 

n/a

 

 

3.11%

 

 

3.21%

 

 

Schedule of Assumed Future Benefit Payments

The following assumed future benefit payments to plan participants in the next 10 years are used to measure our benefit obligations. Almost all of the payments, which may vary significantly from these assumptions, will be made from plan assets and not from company assets.

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

2018

 

$

 

140

 

 

$

 

30

 

 

$

 

86

 

2019

 

 

 

111

 

 

 

 

31

 

 

 

 

87

 

2020

 

 

 

83

 

 

 

 

31

 

 

 

 

89

 

2021

 

 

 

90

 

 

 

 

30

 

 

 

 

90

 

2022

 

 

 

87

 

 

 

 

30

 

 

 

 

94

 

2023 – 2027

 

 

 

410

 

 

 

 

139

 

 

 

 

495

 

 

Schedule of Assumed Health Care Cost Trend Rates for U.S Retiree Health Care Benefit Plan

Assumed health care cost trend rates for the U.S. retiree health care benefit plan as of December 31 are as follows:

 

 

 

2017

 

 

2016

 

Assumed health care cost trend rate for next year

 

 

7.50

%

 

 

6.75

%

Ultimate trend rate

 

 

5.00

%

 

 

5.00

%

Year in which ultimate trend rate is reached

 

 

2028

 

 

 

2024