XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock Compensation Expense Allocation Within the Consolidated Statements of Income

Total stock compensation expense recognized is as follows:

 

 

For Years Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

COR

$

 

36

 

 

$

 

40

 

 

$

 

47

 

R&D

 

 

59

 

 

 

 

60

 

 

 

 

60

 

SG&A

 

 

147

 

 

 

 

152

 

 

 

 

169

 

Acquisition charges

 

 

 

 

 

 

 

 

 

 

10

 

Total

$

 

242

 

 

$

 

252

 

 

$

 

286

 

 

Schedule of Weighted Average Assumptions Used to Estimate the Fair Values for Non-qualified Stock Options

We estimate the fair values for non-qualified stock options using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions:

 

 

For Years Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Weighted average grant date fair value, per share

$

 

16.49

 

 

$

 

10.03

 

 

$

 

9.49

 

Weighted average assumptions used:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility

 

 

24

%

 

 

 

25

%

 

 

 

22

%

Expected lives (in years)

 

 

7.2

 

 

 

 

7.3

 

 

 

 

7.3

 

Risk-free interest rates

 

 

2.36

%

 

 

 

1.72

%

 

 

 

1.64

%

Expected dividend yields

 

 

2.52

%

 

 

 

2.87

%

 

 

 

2.52

%

 

Schedule of Stock Option and RSU Transactions Under Long-term Incentive and Director Compensation Plans

Stock option and RSU transactions under our long-term incentive and director compensation plans are as follows:

 

 

Stock Options

 

 

RSUs

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Exercise Price

 

 

 

 

 

 

Grant Date Fair

 

 

Shares

 

 

per Share

 

 

Shares

 

 

Value per Share

 

Outstanding grants, December 31, 2016

 

52,265,788

 

 

$

 

41.89

 

 

 

12,332,379

 

 

$

 

44.44

 

Granted

 

6,474,732

 

 

 

 

79.28

 

 

 

1,604,469

 

 

 

 

79.52

 

Stock options exercised/RSUs vested

 

(13,313,019

)

 

 

 

37.13

 

 

 

(4,419,464

)

 

 

 

33.65

 

Forfeited and expired

 

(672,908

)

 

 

 

57.12

 

 

 

(291,741

)

 

 

 

54.34

 

Outstanding grants, December 31, 2017

 

44,754,593

 

 

 

 

48.49

 

 

 

9,225,643

 

 

 

 

55.40

 

 

Schedule of Shares Outstanding Under Stock Option Plans, by Exercise Price Range

Summarized information about stock options outstanding as of December 31, 2017, is as follows:

 

 

 

 

Stock Options Outstanding

 

 

Options Exercisable

 

 

 

Number

 

 

Weighted Average

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

Exercise Price

 

Outstanding

 

 

Remaining Contractual

 

 

Exercise Price

 

 

Exercisable

 

 

Exercise Price

 

Range

 

(Shares)

 

 

Life (Years)

 

 

per Share

 

 

(Shares)

 

 

per Share

 

$

14.47 to 20.00

 

 

1,230,810

 

 

 

1.1

 

 

$

 

14.97

 

 

 

1,230,810

 

 

$

 

14.97

 

 

20.01 to 30.00

 

 

2,559,613

 

 

 

1.9

 

 

 

 

23.86

 

 

 

2,559,613

 

 

 

 

23.86

 

 

30.01 to 40.00

 

 

9,441,380

 

 

 

4.3

 

 

 

 

33.02

 

 

 

9,441,380

 

 

 

 

33.02

 

 

40.01 to 50.00

 

 

7,466,229

 

 

 

6.1

 

 

 

 

44.10

 

 

 

4,403,409

 

 

 

 

44.10

 

 

50.01 to 60.00

 

 

17,689,385

 

 

 

7.6

 

 

 

 

53.42

 

 

 

4,472,432

 

 

 

 

53.61

 

 

60.01 to 70.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70.01 to 80.00

 

 

6,347,174

 

 

 

9.1

 

 

 

 

79.19

 

 

 

6,470

 

 

 

 

71.03

 

 

80.01 to 97.29

 

 

20,002

 

 

 

9.7

 

 

 

 

88.81

 

 

 

 

 

 

 

 

 

14.47 to 97.29

 

 

44,754,593

 

 

 

6.4

 

 

 

 

48.49

 

 

 

22,114,114

 

 

 

 

37.34

 

 

Schedule of Stock Options That are Vested and Expected to Vest, Outstanding and Exercisable

Summarized information as of December 31, 2017, about outstanding stock options that are vested and expected to vest, as well as stock options that are currently exercisable, is as follows:

 

 

Outstanding Stock Options

 

 

 

 

 

(Fully Vested and

 

 

Options

 

 

Expected to Vest) (a)

 

 

Exercisable

 

Number of outstanding (shares)

 

 

43,804,402

 

 

 

 

22,114,114

 

Weighted average remaining contractual life (in years)

 

 

6.3

 

 

 

 

4.8

 

Weighted average exercise price per share

$

 

48.12

 

 

$

 

37.34

 

Intrinsic value (millions of dollars)

$

 

2,467

 

 

$

 

1,484

 

(a)

Includes effects of expected forfeitures of approximately 1 million shares. Excluding the effects of expected forfeitures, the aggregate intrinsic value of stock options outstanding was $2,504 million.

Schedule of Employee Stock Purchase Plan Transactions

Employee stock purchase plan transactions are as follows:

 

 

Employee Stock

 

 

 

 

 

Purchase Plan

 

 

 

 

 

(Shares)

 

 

Exercise Price

 

Outstanding grants, December 31, 2016

 

283,400

 

 

$

 

62.55

 

Granted

 

984,536

 

 

 

 

55.19

 

Exercised

 

(1,065,757

)

 

 

 

67.62

 

Outstanding grants, December 31, 2017

 

202,179

 

 

 

 

89.74

 

 

Schedule of Changes in Treasury Stock

The following table reflects the changes in our treasury shares:

 

 

Stock Options

 

 

RSUs

 

 

Treasury Shares

 

Balance, December 31, 2014

 

 

 

 

 

 

 

 

 

694,189,127

 

Repurchases

 

 

 

 

 

 

 

 

 

51,384,339

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(11,953,455

)

 

 

(3,386,415

)

 

 

 

 

Stock applied to exercises or taxes

 

8,562

 

 

 

845,164

 

 

 

 

 

ESPP

 

(1,532,264

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(7,531

)

Total issued

 

(13,477,157

)

 

 

(2,541,251

)

 

 

(16,018,408

)

Balance, December 31, 2015

 

 

 

 

 

 

 

 

 

729,547,527

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchases

 

 

 

 

 

 

 

 

 

35,480,036

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(14,516,606

)

 

 

(5,639,666

)

 

 

 

 

Stock applied to exercises or taxes

 

 

 

 

1,336,476

 

 

 

 

 

ESPP

 

(1,362,202

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(13,587

)

Total issued

 

(15,878,808

)

 

 

(4,303,190

)

 

 

(20,181,998

)

Balance, December 31, 2016

 

 

 

 

 

 

 

 

 

744,831,978

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchases

 

 

 

 

 

 

 

 

 

30,570,129

 

Shares used for:

 

 

 

 

 

 

 

 

 

 

 

Stock options/RSUs

 

(13,313,019

)

 

 

(4,419,464

)

 

 

 

 

Stock applied to exercises or taxes

 

 

 

 

1,058,100

 

 

 

 

 

ESPP

 

(1,065,757

)

 

 

 

 

 

 

 

Director deferred stock units

 

 

 

 

 

 

 

(4,750

)

Total issued

 

(14,378,776

)

 

 

(3,361,364

)

 

 

(17,740,140

)

Balance, December 31, 2017

 

 

 

 

 

 

 

 

 

757,657,217

 

 

Schedule of Cash Proceeds Received from Share-based Payment Awards

The effects on cash flows are as follows:

 

 

For Years Ended December 31,

 

 

2017

 

 

2016

 

 

2015

 

Proceeds from common stock transactions (a)

$

 

483

 

 

$

 

472

 

 

$

 

396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit realized from stock compensation

$

 

341

 

 

$

 

255

 

 

$

 

171

 

Reduction to deferred tax asset

 

 

(91

)

 

 

 

(105

)

 

 

 

(81

)

Excess tax benefit for stock compensation

$

 

250

 

 

$

 

150

 

 

$

 

90

 

(a)

Net of taxes paid for employee shares withheld of $83 million in 2017, $70 million in 2016 and $46 million in 2015.