XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Significant Accounting Policies and Practices (Tables)
9 Months Ended
Sep. 30, 2017
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Earnings per Share, Basic and Diluted

Computation and reconciliation of earnings per common share are as follows (shares in millions):

 

 

For Three Months Ended September 30,

 

 

2017

 

 

2016

 

 

Net

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

Income

 

 

Shares

 

 

EPS

 

 

Income

 

 

Shares

 

 

EPS

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

1,285

 

 

 

 

 

 

 

 

 

 

 

$

 

1,018

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for basic EPS calculation

$

 

1,274

 

 

 

988

 

 

$

 

1.29

 

 

$

 

1,006

 

 

 

1,003

 

 

$

 

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

1,285

 

 

 

 

 

 

 

 

 

 

 

$

 

1,018

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(11

)

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for diluted EPS calculation

$

 

1,274

 

 

 

1,008

 

 

$

 

1.26

 

 

$

 

1,007

 

 

 

1,023

 

 

$

 

.98

 

 

 

For Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

Net

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

Income

 

 

Shares

 

 

EPS

 

 

Income

 

 

Shares

 

 

EPS

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

3,338

 

 

 

 

 

 

 

 

 

 

 

$

 

2,548

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for basic EPS calculation

$

 

3,306

 

 

 

993

 

 

$

 

3.33

 

 

$

 

2,517

 

 

 

1,004

 

 

$

 

2.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation plans

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 

3,338

 

 

 

 

 

 

 

 

 

 

 

$

 

2,548

 

 

 

 

 

 

 

 

 

 

Income allocated to RSUs

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

 

 

 

 

Income allocated to common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for diluted EPS calculation

$

 

3,307

 

 

 

1,014

 

 

$

 

3.26

 

 

$

 

2,517

 

 

 

1,022

 

 

$

 

2.46

 

 

Effects on Consolidated Statements of Income

While the adoption of this standard did not impact Revenue, Net income, Earnings per common share or Cash flows from operating activities, the following components on the Consolidated Statements of Income for the three and nine months ended September 30, 2016, were affected:

 

For Three Months Ended

September 30, 2016

 

 

For Nine Months Ended

September 30, 2016

 

 

Reported

 

 

Recast

 

 

Reported

 

 

Recast

 

COR

$

 

1,395

 

 

$

 

1,391

 

 

$

 

3,849

 

 

$

 

3,836

 

Gross profit

 

 

2,280

 

 

 

 

2,284

 

 

 

 

6,107

 

 

 

 

6,120

 

R&D

 

 

356

 

 

 

 

353

 

 

 

 

1,027

 

 

 

 

1,016

 

SG&A

 

 

448

 

 

 

 

442

 

 

 

 

1,356

 

 

 

 

1,337

 

Operating profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analog

 

 

949

 

 

 

 

957

 

 

 

 

2,399

 

 

 

 

2,426

 

Embedded Processing

 

 

220

 

 

 

 

224

 

 

 

 

591

 

 

 

 

603

 

Other

 

 

226

 

 

 

 

227

 

 

 

 

490

 

 

 

 

494

 

Total operating profit

 

 

1,395

 

 

 

 

1,408

 

 

 

 

3,480

 

 

 

 

3,523

 

OI&E

 

 

4

 

 

 

 

(9

)

 

 

 

14

 

 

 

 

(29

)