XML 52 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation And Retirement Disclosure [Abstract]  
Expense Related to Defined Benefit and Retiree Health Care Benefit Plans

Expense related to defined benefit and retiree health care benefit plans is as follows:

 

 

U.S. Defined Benefit

 

 

U.S. Retiree Health Care

 

 

Non-U.S. Defined Benefit

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

 

2016

 

 

2015

 

 

2014

 

Service cost

$

 

22

 

 

$

 

22

 

 

$

 

21

 

 

$

 

5

 

 

$

 

5

 

 

$

 

4

 

 

$

 

34

 

 

$

 

35

 

 

$

 

39

 

Interest cost

 

 

42

 

 

 

 

43

 

 

 

 

45

 

 

 

 

20

 

 

 

 

20

 

 

 

 

22

 

 

 

 

52

 

 

 

 

53

 

 

 

 

68

 

Expected return on plan assets

 

 

(41

)

 

 

 

(48

)

 

 

 

(42

)

 

 

 

(20

)

 

 

 

(22

)

 

 

 

(20

)

 

 

 

(68

)

 

 

 

(76

)

 

 

 

(80

)

Amortization of prior service cost (credit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

2

 

 

 

 

4

 

 

 

 

(2

)

 

 

 

(2

)

 

 

 

(2

)

Recognized net actuarial loss

 

 

21

 

 

 

 

19

 

 

 

 

26

 

 

 

 

7

 

 

 

 

8

 

 

 

 

7

 

 

 

 

25

 

 

 

 

24

 

 

 

 

24

 

Net periodic benefit costs

 

 

44

 

 

 

 

36

 

 

 

 

50

 

 

 

 

9

 

 

 

 

13

 

 

 

 

17

 

 

 

 

41

 

 

 

 

34

 

 

 

 

49

 

Settlement losses

 

 

21

 

 

 

 

25

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

2

 

 

 

 

1

 

Curtailment gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Total, including other postretirement losses

   (gains)

$

 

65

 

 

$

 

61

 

 

$

 

55

 

 

$

 

9

 

 

$

 

13

 

 

$

 

17

 

 

$

 

43

 

 

$

 

36

 

 

$

 

48

 

 

Schedule of Changes in the Benefit Obligations and Plan Assets for the Defined Benefit and Retiree Health Care Benefit Plans

Changes in the benefit obligations and plan assets for defined benefit and retiree health care benefit plans are as follows:

 

 

U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

Defined Benefit

 

 

Retiree Health Care

 

 

Defined Benefit

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Change in plan benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year:

$

 

1,033

 

 

$

 

1,076

 

 

$

 

463

 

 

$

 

513

 

 

$

 

2,231

 

 

$

 

2,316

 

Service cost

 

 

22

 

 

 

 

22

 

 

 

 

5

 

 

 

 

5

 

 

 

 

34

 

 

 

 

35

 

Interest cost

 

 

42

 

 

 

 

43

 

 

 

 

20

 

 

 

 

20

 

 

 

 

52

 

 

 

 

53

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

19

 

 

 

 

6

 

 

 

 

6

 

Benefits paid

 

 

(9

)

 

 

 

(8

)

 

 

 

(38

)

 

 

 

(46

)

 

 

 

(77

)

 

 

 

(73

)

Medicare subsidy

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

3

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

 

27

 

 

 

 

(6

)

 

 

 

(27

)

 

 

 

(21

)

 

 

 

259

 

 

 

 

14

 

Settlements

 

 

(85

)

 

 

 

(94

)

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

(18

)

Plan amendments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136

)

 

 

 

(102

)

Benefit obligation at end of year (BO)

$

 

1,030

 

 

$

 

1,033

 

 

$

 

434

 

 

$

 

463

 

 

$

 

2,361

 

 

$

 

2,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year:

$

 

1,019

 

 

$

 

1,082

 

 

$

 

441

 

 

$

 

497

 

 

$

 

2,134

 

 

$

 

2,213

 

Actual return on plan assets

 

 

79

 

 

 

 

(24

)

 

 

 

20

 

 

 

 

 

 

 

 

227

 

 

 

 

25

 

Employer contributions (funding of qualified plans)

 

 

15

 

 

 

 

52

 

 

 

 

1

 

 

 

 

1

 

 

 

 

160

 

 

 

 

72

 

Employer contributions (payments for non-qualified plans)

 

 

15

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

19

 

 

 

 

6

 

 

 

 

6

 

Benefits paid

 

 

(9

)

 

 

 

(8

)

 

 

 

(38

)

 

 

 

(46

)

 

 

 

(77

)

 

 

 

(73

)

Settlements

 

 

(85

)

 

 

 

(94

)

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

(18

)

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(133

)

 

 

 

(91

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year (FVPA)

$

 

1,034

 

 

$

 

1,019

 

 

$

 

434

 

 

$

 

441

 

 

$

 

2,309

 

 

$

 

2,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status (FVPA – BO) at end of year

$

 

4

 

 

$

 

(14

)

 

$

 

 

 

$

 

(22

)

 

$

 

(52

)

 

$

 

(97

)

 

Schedule of Amounts Recognized in our Balance Sheet

Amounts recognized on our Consolidated Balance Sheets as of December 31, are as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overfunded retirement plans

$

 

66

 

 

$

 

3

 

 

$

 

27

 

 

$

 

96

 

Accrued expenses and other liabilities &

   Deferred credits and other liabilities

 

 

(9

)

 

 

 

 

 

 

 

(6

)

 

 

 

(15

)

Underfunded retirement plans

 

 

(53

)

 

 

 

(3

)

 

 

 

(73

)

 

 

 

(129

)

Funded status (FVPA – BO) at end of 2016

$

 

4

 

 

$

 

 

 

$

 

(52

)

 

$

 

(48

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overfunded retirement plans

$

 

51

 

 

$

 

 

 

$

 

34

 

 

$

 

85

 

Accrued expenses and other liabilities &

   Deferred credits and other liabilities

 

 

(16

)

 

 

 

 

 

 

 

(6

)

 

 

 

(22

)

Underfunded retirement plans

 

 

(49

)

 

 

 

(22

)

 

 

 

(125

)

 

 

 

(196

)

Funded status (FVPA – BO) at end of 2015

$

 

(14

)

 

$

 

(22

)

 

$

 

(97

)

 

$

 

(133

)

 

Schedule of Change in AOCI

The change in AOCI is as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

 

Net

Actuarial

Loss

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

 

Net Actuarial Loss

 

 

Prior Service Credit

 

AOCI balance, net of taxes, December 31, 2015

$

 

167

 

 

$

 

80

 

 

$

 

(13

)

 

$

 

303

 

 

$

 

(7

)

 

$

 

550

 

 

$

 

(20

)

Changes in AOCI by category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

(10

)

 

 

 

(27

)

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

49

 

 

 

 

 

Recognized within Net income

 

 

(42

)

 

 

 

(7

)

 

 

 

3

 

 

 

 

(27

)

 

 

 

2

 

 

 

 

(76

)

 

 

 

5

 

Tax effect

 

 

18

 

 

 

 

12

 

 

 

 

(1

)

 

 

 

(11

)

 

 

 

(1

)

 

 

 

19

 

 

 

 

(2

)

Total change to AOCI

 

 

(34

)

 

 

 

(22

)

 

 

 

2

 

 

 

 

48

 

 

 

 

1

 

 

 

 

(8

)

 

 

 

3

 

AOCI balance, net of taxes, December 31, 2016

$

 

133

 

 

$

 

58

 

 

$

 

(11

)

 

$

 

351

 

 

$

 

(6

)

 

$

 

542

 

 

$

 

(17

)

 

Schedule of Allocation of Plan Assets

The tables below set forth the fair value of our plan assets using the same three-level hierarchy of fair-value inputs described in Note 8. With the adoption of ASU 2015-07, certain assets are no longer subject to disclosure by level of fair value but have been included in the tables below to permit reconciliation to the total plan assets. See Note 2 for more information.

 

December 31, 2016

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (a)

 

 

Total

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

 

 

$

 

 

 

$

 

 

 

$

 

685

 

 

$

 

685

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

349

 

 

 

 

349

 

Total

$

 

 

 

$

 

 

 

$

 

 

 

$

 

1,034

 

 

$

 

1,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

180

 

 

$

 

3

 

 

$

 

 

 

$

 

44

 

 

$

 

227

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207

 

 

 

 

207

 

Total

$

 

180

 

 

$

 

3

 

 

$

 

 

 

$

 

251

 

 

$

 

434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

19

 

 

$

 

127

 

 

$

 

 

 

$

 

1,508

 

 

$

 

1,654

 

Equity securities

 

 

5

 

 

 

 

18

 

 

 

 

 

 

 

 

629

 

 

 

 

652

 

Other

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

3

 

Total

$

 

24

 

 

$

 

145

 

 

$

 

3

 

 

$

 

2,137

 

 

$

 

2,309

 

(a)Consists of bond index and equity index funds, measured at net asset value per share.

 

 

December 31, 2015

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (a)

 

 

Total

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

 

 

$

 

249

 

 

$

 

 

 

$

 

415

 

 

$

 

664

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

355

 

 

 

 

355

 

Total

$

 

 

 

$

 

249

 

 

$

 

 

 

$

 

770

 

 

$

 

1,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

178

 

 

$

 

5

 

 

$

 

 

 

$

 

37

 

 

$

 

220

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

221

 

 

 

 

221

 

Total

$

 

178

 

 

$

 

5

 

 

$

 

 

 

$

 

258

 

 

$

 

441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

4

 

 

$

 

109

 

 

$

 

 

 

$

 

1,385

 

 

$

 

1,498

 

Equity securities

 

 

6

 

 

 

 

18

 

 

 

 

 

 

 

 

608

 

 

 

 

632

 

Other

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

4

 

Total

$

 

10

 

 

$

 

127

 

 

$

 

4

 

 

$

 

1,993

 

 

$

 

2,134

 

(a)Consists of bond index and equity index funds, measured at net asset value per share.

The target allocation ranges for the plans that hold a substantial majority of the defined benefit assets are as follows:

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

Non-U.S.

Asset Category

 

Benefit

 

 

Health Care

 

Defined Benefit

Fixed income securities and cash equivalents

 

 

65%

 

 

50% - 65%

 

60% - 100%

Equity securities

 

 

35%

 

 

35% - 50%

 

0% - 40%

Weighted average asset allocations as of December 31 are as follows:

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S. Defined

 

 

 

Benefit

 

 

Health Care

 

 

Benefit

 

Asset Category

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Fixed income securities and cash equivalents

 

 

66%

 

 

 

65%

 

 

 

52%

 

 

 

50%

 

 

 

72%

 

 

 

70%

 

Equity securities

 

 

34%

 

 

 

35%

 

 

 

48%

 

 

 

50%

 

 

 

28%

 

 

 

30%

 

 

Schedule of Assumptions Used

Assumptions and investment policies

 

 

U.S.

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

Defined Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Weighted average assumptions used to determine benefit

   obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.29%

 

 

 

4.62%

 

 

 

4.08%

 

 

 

4.40%

 

 

 

1.76%

 

 

 

2.41%

 

Long-term pay progression

 

3.30%

 

 

 

3.30%

 

 

n/a

 

 

n/a

 

 

 

3.11%

 

 

 

3.21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average assumptions used to determine net

   periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

4.40%

 

 

 

4.33%

 

 

 

4.40%

 

 

 

4.15%

 

 

 

2.41%

 

 

 

2.34%

 

Long-term rate of return on plan assets

 

4.60%

 

 

 

5.10%

 

 

 

4.40%

 

 

 

4.70%

 

 

 

3.18%

 

 

 

3.55%

 

Long-term pay progression

 

3.30%

 

 

 

3.30%

 

 

n/a

 

 

n/a

 

 

 

3.21%

 

 

 

3.27%

 

 

Schedule of Assumed Future Benefit Payments

The following assumed future benefit payments to plan participants in the next 10 years are used to measure our benefit obligations. Almost all of the payments, which may vary significantly from these assumptions, will be made from plan assets and not from company assets.

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

2017

 

$

 

128

 

 

$

 

32

 

 

$

 

82

 

2018

 

 

 

120

 

 

 

 

32

 

 

 

 

84

 

2019

 

 

 

86

 

 

 

 

33

 

 

 

 

87

 

2020

 

 

 

91

 

 

 

 

33

 

 

 

 

89

 

2021

 

 

 

101

 

 

 

 

32

 

 

 

 

91

 

2022 - 2026

 

 

 

450

 

 

 

 

151

 

 

 

 

489

 

 

Schedule of Assumed Health Care Cost Trend Rates for U.S Retiree Health Care Benefit Plan

Assumed health care cost trend rates for the U.S. retiree health care benefit plan as of December 31 are as follows:

 

 

 

2016

 

 

2015

 

Assumed health care cost trend rate for next year

 

 

6.75%

 

 

 

7.00%

 

Ultimate trend rate

 

 

5.00%

 

 

 

5.00%

 

Year in which ultimate trend rate is reached

 

 

2024

 

 

 

2024