XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation And Retirement Disclosure [Abstract]  
Expense Related to Defined Benefit and Retiree Health Care Benefit Plans

Expense related to defined benefit and retiree health care benefit plans was as follows:

 

 

U.S. Defined Benefit

 

 

U.S. Retiree Health Care

 

 

Non-U.S. Defined Benefit

 

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2013

 

Service cost

$

 

22

 

 

$

 

21

 

 

$

 

26

 

 

$

 

5

 

 

$

 

4

 

 

$

 

5

 

 

$

 

35

 

 

$

 

39

 

 

$

 

41

 

Interest cost

 

 

43

 

 

 

 

45

 

 

 

 

45

 

 

 

 

20

 

 

 

 

22

 

 

 

 

20

 

 

 

 

53

 

 

 

 

68

 

 

 

 

61

 

Expected return on plan assets

 

 

(48

)

 

 

 

(42

)

 

 

 

(48

)

 

 

 

(22

)

 

 

 

(20

)

 

 

 

(24

)

 

 

 

(76

)

 

 

 

(80

)

 

 

 

(67

)

Amortization of prior service cost (credit)

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

2

 

 

 

 

4

 

 

 

 

4

 

 

 

 

(2

)

 

 

 

(2

)

 

 

 

(3

)

Recognized net actuarial loss

 

 

19

 

 

 

 

26

 

 

 

 

21

 

 

 

 

8

 

 

 

 

7

 

 

 

 

11

 

 

 

 

24

 

 

 

 

24

 

 

 

 

31

 

Net periodic benefit costs

 

 

36

 

 

 

 

50

 

 

 

 

45

 

 

 

 

13

 

 

 

 

17

 

 

 

 

16

 

 

 

 

34

 

 

 

 

49

 

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement losses

 

 

25

 

 

 

 

5

 

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

1

 

 

 

 

4

 

Curtailment gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

(7

)

Total, including other postretirement losses (gains)

$

 

61

 

 

$

 

55

 

 

$

 

86

 

 

$

 

13

 

 

$

 

17

 

 

$

 

16

 

 

$

 

36

 

 

$

 

48

 

 

$

 

60

 

 

Schedule of Changes in the Benefit Obligations and Plan Assets for the Defined Benefit and Retiree Health Care Benefit Plans

Changes in the benefit obligations and plan assets for defined benefit and retiree health care benefit plans were as follows:

 

 

U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

Defined Benefit

 

 

Retiree Health Care

 

 

Defined Benefit

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Change in plan benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

$

 

1,076

 

 

$

 

955

 

 

$

 

513

 

 

$

 

472

 

 

$

 

2,316

 

 

$

 

2,276

 

Service cost

 

 

22

 

 

 

 

21

 

 

 

 

5

 

 

 

 

4

 

 

 

 

35

 

 

 

 

39

 

Interest cost

 

 

43

 

 

 

 

45

 

 

 

 

20

 

 

 

 

22

 

 

 

 

53

 

 

 

 

68

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

19

 

 

 

 

6

 

 

 

 

5

 

Benefits paid

 

 

(8

)

 

 

 

(66

)

 

 

 

(46

)

 

 

 

(45

)

 

 

 

(73

)

 

 

 

(84

)

Medicare subsidy

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

4

 

 

 

 

 

 

 

 

 

Actuarial loss (gain)

 

 

(6

)

 

 

 

133

 

 

 

 

(21

)

 

 

 

37

 

 

 

 

14

 

 

 

 

275

 

Settlements

 

 

(94

)

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

 

(7

)

Curtailments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

Plan amendments

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

 

(245

)

Benefit obligation at end of year (BO)

$

 

1,033

 

 

$

 

1,076

 

 

$

 

463

 

 

$

 

513

 

 

$

 

2,231

 

 

$

 

2,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

$

 

1,082

 

 

$

 

941

 

 

$

 

497

 

 

$

 

485

 

 

$

 

2,213

 

 

$

 

2,179

 

Actual return on plan assets

 

 

(24

)

 

 

 

132

 

 

 

 

 

 

 

 

24

 

 

 

 

25

 

 

 

 

295

 

Employer contributions (funding of qualified plans)

 

 

52

 

 

 

 

75

 

 

 

 

1

 

 

 

 

10

 

 

 

 

72

 

 

 

 

64

 

Employer contributions (payments for non-qualified plans)

 

 

11

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participant contributions

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

19

 

 

 

 

6

 

 

 

 

5

 

Benefits paid

 

 

(8

)

 

 

 

(66

)

 

 

 

(46

)

 

 

 

(45

)

 

 

 

(73

)

 

 

 

(84

)

Medicare subsidy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

Settlements

 

 

(94

)

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

 

(7

)

Effects of exchange rate changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(91

)

 

 

 

(239

)

Other

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year (FVPA)

$

 

1,019

 

 

$

 

1,082

 

 

$

 

441

 

 

$

 

497

 

 

$

 

2,134

 

 

$

 

2,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status (FVPA – BO) at end of year

$

 

(14

)

 

$

 

6

 

 

$

 

(22

)

 

$

 

(16

)

 

$

 

(97

)

 

$

 

(103

)

 

Schedule of Amounts Recognized in Balance Sheet

Amounts recognized on the Consolidated Balance Sheets as of December 31, 2015, were as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

Overfunded retirement plans

$

 

51

 

 

$

 

 

 

$

 

34

 

 

$

 

85

 

Accrued expenses and other liabilities

 

 

(16

)

 

 

 

 

 

 

 

(6

)

 

 

 

(22

)

Underfunded retirement plans

 

 

(49

)

 

 

 

(22

)

 

 

 

(125

)

 

 

 

(196

)

Funded status (FVPA – BO) at end of year

$

 

(14

)

 

$

 

(22

)

 

$

 

(97

)

 

$

 

(133

)

 

Amounts recognized on the Consolidated Balance Sheets as of December 31, 2014, were as follows:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

Overfunded retirement plans

$

 

72

 

 

$

 

 

 

$

 

55

 

 

$

 

127

 

Accrued expenses and other liabilities

 

 

(9

)

 

 

 

 

 

 

 

(6

)

 

 

 

(15

)

Underfunded retirement plans

 

 

(57

)

 

 

 

(16

)

 

 

 

(152

)

 

 

 

(225

)

Funded status (FVPA – BO) at end of year

$

 

6

 

 

$

 

(16

)

 

$

 

(103

)

 

$

 

(113

)

 

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

The amounts recorded in AOCI for the years ended December 31, 2015 and 2014, are detailed below by plan type:

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

 

 

 

 

 

 

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

 

Total

 

 

Net Actuarial Loss

 

 

Net Actuarial Loss

 

 

Prior Service Cost (Credit)

 

 

Net Actuarial Loss

 

 

Prior Service Cost (Credit)

 

 

Net Actuarial Loss

 

 

Prior Service Cost (Credit)

 

AOCI balance, net of taxes,

December 31, 2014

$

 

153

 

 

$

 

85

 

 

$

 

8

 

 

$

 

291

 

 

$

 

(8

)

 

$

 

529

 

 

$

 

 

Changes in AOCI by category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

65

 

 

 

 

 

 

 

 

(30

)

 

 

 

45

 

 

 

 

(1

)

 

 

 

110

 

 

 

 

(31

)

Recognized within Net income

 

 

(43

)

 

 

 

(8

)

 

 

 

(2

)

 

 

 

(27

)

 

 

 

2

 

 

 

 

(78

)

 

 

 

 

Tax effect

 

 

(8

)

 

 

 

3

 

 

 

 

11

 

 

 

 

(6

)

 

 

 

 

 

 

 

(11

)

 

 

 

11

 

Total change to AOCI

 

 

14

 

 

 

 

(5

)

 

 

 

(21

)

 

 

 

12

 

 

 

 

1

 

 

 

 

21

 

 

 

 

(20

)

AOCI balance, net of taxes,

December 31, 2015

$

 

167

 

 

$

 

80

 

 

$

 

(13

)

 

$

 

303

 

 

$

 

(7

)

 

$

 

550

 

 

$

 

(20

)

 

Schedule of Allocation of Plan Assets

The tables below set forth the fair value of our plan assets as of December 31, 2015 and 2014, using the same three-level hierarchy of fair-value inputs described in Note 8.

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

664

 

 

$

 

 

 

$

 

664

 

 

$

 

 

Equity securities

 

 

355

 

 

 

 

 

 

 

 

355

 

 

 

 

 

Total

$

 

1,019

 

 

$

 

 

 

$

 

1,019

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

220

 

 

$

 

178

 

 

$

 

42

 

 

$

 

 

Equity securities

 

 

221

 

 

 

 

 

 

 

 

221

 

 

 

 

 

Total

$

 

441

 

 

$

 

178

 

 

$

 

263

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

1,498

 

 

$

 

440

 

 

$

 

1,058

 

 

$

 

 

Equity securities

 

 

632

 

 

 

 

6

 

 

 

 

626

 

 

 

 

 

Other

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Total

$

 

2,134

 

 

$

 

446

 

 

$

 

1,684

 

 

$

 

4

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets of U.S. defined benefit plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

707

 

 

$

 

 

 

$

 

707

 

 

$

 

 

Equity securities

 

 

375

 

 

 

 

 

 

 

 

375

 

 

 

 

 

Total

$

 

1,082

 

 

$

 

 

 

$

 

1,082

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of U.S. retiree health care plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

243

 

 

$

 

200

 

 

$

 

43

 

 

$

 

 

Equity securities

 

 

254

 

 

 

 

 

 

 

 

254

 

 

 

 

 

Total

$

 

497

 

 

$

 

200

 

 

$

 

297

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets of non-U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities and cash equivalents

$

 

1,608

 

 

$

 

430

 

 

$

 

1,178

 

 

$

 

 

Equity securities

 

 

600

 

 

 

 

6

 

 

 

 

594

 

 

 

 

 

Other

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Total

$

 

2,213

 

 

$

 

436

 

 

$

 

1,772

 

 

$

 

5

 

 

The table below shows target allocation ranges for the plans that hold a substantial majority of the defined benefit assets.

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

Asset Category

 

Benefit

 

 

Health Care

 

 

Defined Benefit

Fixed income securities and cash equivalents

 

 

65%

 

 

 

50%

 

 

60% - 100%

Equity securities

 

 

35%

 

 

 

50%

 

 

0% - 40%

 

Weighted average asset allocations as of December 31, are as follows:

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S. Defined

 

 

 

Benefit

 

 

Health Care

 

 

Benefit

 

Asset Category

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Fixed income securities and cash equivalents

 

 

65%

 

 

 

65%

 

 

 

50%

 

 

 

49%

 

 

 

70%

 

 

 

73%

 

Equity securities

 

 

35%

 

 

 

35%

 

 

 

50%

 

 

 

51%

 

 

 

30%

 

 

 

27%

 

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

The following table summarizes the change in the fair values for Level 3 plan assets for the years ending December 31, 2015 and 2014:

 

 

Level 3 Plan Assets

 

 

U.S. Defined

 

 

Non-U.S.

 

 

Benefit

 

 

Defined Benefit

 

Balance, December 31, 2013

$

 

37

 

 

$

 

8

 

Redemptions and sales

 

 

(45

)

 

 

 

(2

)

Unrealized gain (loss)

 

 

8

 

 

 

 

(1

)

Balance, December 31, 2014

 

 

 

 

 

 

5

 

Redemptions

 

 

 

 

 

 

(1

)

Balance, December 31, 2015

$

 

 

 

$

 

4

 

 

Schedule of Assumptions Used

Assumptions and investment policies

 

 

 

 

 

 

 

 

 

 

U.S. Retiree

 

 

Defined Benefit

 

 

Health Care

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. discount rate

 

4.62%

 

 

 

4.23%

 

 

 

4.40%

 

 

 

4.07%

 

Non-U.S. discount rate

 

2.41%

 

 

 

2.34%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. average long-term pay progression

 

3.30%

 

 

 

3.30%

 

 

 

 

 

 

 

 

 

Non-U.S. average long-term pay progression

 

3.21%

 

 

 

3.27%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average assumptions used to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. discount rate

 

4.33%

 

 

 

5.11%

 

 

 

4.15%

 

 

 

4.83%

 

Non-U.S. discount rate

 

2.34%

 

 

 

3.01%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. long-term rate of return on plan assets

 

5.10%

 

 

 

5.25%

 

 

 

4.70%

 

 

 

4.50%

 

Non-U.S. long-term rate of return on plan assets

 

3.55%

 

 

 

3.75%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. average long-term pay progression

 

3.30%

 

 

 

3.50%

 

 

 

 

 

 

 

 

 

Non-U.S. average long-term pay progression

 

3.27%

 

 

 

3.11%

 

 

 

 

 

 

 

 

 

 

Schedule of Assumed Future Benefit Payments

The following assumed future benefit payments to plan participants in the next 10 years are used to measure our benefit obligations and assume that retirement eligible participants take their benefits immediately. Almost all of the payments, which may vary significantly from these assumptions, will be made from plan assets and not from company assets.

 

 

 

U.S. Defined

 

 

U.S. Retiree

 

 

Non-U.S.

 

 

 

Benefit

 

 

Health Care

 

 

Defined Benefit

 

2016

 

$

 

245

 

 

$

 

34

 

 

$

 

83

 

2017

 

 

 

90

 

 

 

 

34

 

 

 

 

84

 

2018

 

 

 

91

 

 

 

 

35

 

 

 

 

87

 

2019

 

 

 

91

 

 

 

 

36

 

 

 

 

91

 

2020

 

 

 

89

 

 

 

 

36

 

 

 

 

92

 

2021 - 2025

 

 

 

422

 

 

 

 

170

 

 

 

 

501

 

 

Schedule of Assumed Health Care Cost Trend Rates for U.S Retiree Health Care Benefit Plan

 

Assumed health care cost trend rates for the U.S. retiree health care benefit plan at December 31 are as follows:

 

 

 

2015

 

 

2014

 

Assumed health care cost trend rate for next year

 

 

7.0%

 

 

 

7.0%

 

Ultimate trend rate

 

 

5.0%

 

 

 

5.0%

 

Year in which ultimate trend rate is reached

 

 

2024

 

 

 

2023