XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,311 $ 3,200
Short-term investments 1,875 4,380
Accounts receivable, net of allowances of ($21) and ($21) 2,062 1,719
Raw materials 431 395
Work in process 2,460 2,214
Finished goods 1,938 1,918
Inventories 4,829 4,527
Prepaid expenses and other current assets 1,799 1,200
Total current assets 13,876 15,026
Property, plant and equipment at cost 17,314 15,254
Accumulated depreciation (4,966) (3,907)
Property, plant and equipment 12,348 11,347
Goodwill 4,362 4,362
Deferred tax assets 1,089 936
Capitalized software licenses 237 257
Overfunded retirement plans 251 233
Other long-term assets 2,841 3,348
Total assets 35,004 35,509
Current liabilities:    
Current portion of long-term debt 500 750
Accounts payable 779 820
Accrued compensation 724 839
Income taxes payable 79 159
Accrued expenses and other liabilities 1,036 1,075
Total current liabilities 3,118 3,643
Long-term debt 13,546 12,846
Underfunded retirement plans 125 110
Deferred tax liabilities 60 53
Other long-term liabilities 1,528 1,954
Total liabilities 18,377 18,606
Stockholders’ equity:    
Preferred stock, $25 par value. Shares authorized – 10; none issued 0 0
Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741 1,741 1,741
Paid-in capital 4,410 3,935
Retained earnings 52,369 52,262
Treasury common stock at cost Shares: September 30, 2025 – 832; December 31, 2024 – 830 (41,744) (40,895)
Accumulated other comprehensive income (loss), net of taxes (AOCI) (149) (140)
Total stockholders’ equity 16,627 16,903
Total liabilities and stockholders’ equity $ 35,004 $ 35,509