XML 23 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Net income $ 6,510 $ 8,749 $ 7,769
Adjustments to net income:      
Depreciation 1,175 925 755
Amortization of acquisition-related intangibles 0 0 142
Amortization of capitalized software 63 54 57
Stock compensation 362 289 230
Gains on sales of assets 0 (3) (57)
Deferred taxes (299) (191) 15
Increase (decrease) from changes in:      
Accounts receivable 108 (194) (287)
Inventories (1,242) (847) 45
Prepaid expenses and other current assets 46 6 57
Accounts payable and accrued expenses (33) 106 33
Accrued compensation 29 22 7
Income taxes payable (7) 94 (20)
Changes in funded status of retirement plans 45 114 62
Other (337) (404) (52)
Cash flows from operating activities 6,420 8,720 8,756
Cash flows from investing activities      
Capital expenditures (5,071) (2,797) (2,462)
Proceeds from asset sales 3 3 75
Purchases of short-term investments (12,705) (14,483) (10,124)
Proceeds from short-term investments 13,387 13,657 8,478
Other 24 37 (62)
Cash flows from investing activities (4,362) (3,583) (4,095)
Cash flows from financing activities      
Proceeds from issuance of long-term debt 3,000 1,494 1,495
Repayment of debt (500) (500) (550)
Dividends paid (4,557) (4,297) (3,886)
Stock repurchases (293) (3,615) (527)
Proceeds from common stock transactions [1] 263 241 377
Other (57) (41) (46)
Cash flows from financing activities (2,144) (6,718) (3,137)
Net change in cash and cash equivalents (86) (1,581) 1,524
Cash and cash equivalents at beginning of period 3,050 4,631 3,107
Cash and cash equivalents at end of period $ 2,964 $ 3,050 $ 4,631
[1] Net of taxes paid for employee shares withheld of $46 million, $50 million and $53 million in 2023, 2022 and 2021, respectively.