XML 81 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 2,821us-gaap_NetIncomeLoss $ 2,162us-gaap_NetIncomeLoss $ 1,759us-gaap_NetIncomeLoss
Adjustments to Net income:      
Depreciation 850us-gaap_Depreciation 879us-gaap_Depreciation 957us-gaap_Depreciation
Amortization of acquisition-related intangibles 321us-gaap_AmortizationOfIntangibleAssets 336us-gaap_AmortizationOfIntangibleAssets 342us-gaap_AmortizationOfIntangibleAssets
Amortization of capitalized software 59txn_AmortizationOfCapitalizedSoftware 82txn_AmortizationOfCapitalizedSoftware 102txn_AmortizationOfCapitalizedSoftware
Stock-based compensation 277us-gaap_ShareBasedCompensation 287us-gaap_ShareBasedCompensation 263us-gaap_ShareBasedCompensation
Gains on sales of assets (73)us-gaap_GainLossOnDispositionOfAssets1 (6)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Deferred income taxes (61)us-gaap_DeferredIncomeTaxExpenseBenefit 50us-gaap_DeferredIncomeTaxExpenseBenefit 130us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on transfer of Japan substitutional pension 0txn_IncreaseDecreaseGainonTransferofSubstitutionalPension 0txn_IncreaseDecreaseGainonTransferofSubstitutionalPension (144)txn_IncreaseDecreaseGainonTransferofSubstitutionalPension
Increase (decrease) from changes in:      
Accounts receivable (49)us-gaap_IncreaseDecreaseInAccountsReceivable 16us-gaap_IncreaseDecreaseInAccountsReceivable 311us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (53)us-gaap_IncreaseDecreaseInInventories 26us-gaap_IncreaseDecreaseInInventories 5us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 65us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (136)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 162us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (194)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (284)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 99us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued compensation 89us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities 18us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities (82)us-gaap_IncreaseDecreaseInOtherEmployeeRelatedLiabilities
Income taxes payable (81)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 78us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (229)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Changes in funded status of retirement plans (58)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 28us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (198)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other (21)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (152)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (63)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash flows from operating activities 3,892us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,384us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,414us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Capital expenditures (385)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (412)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (495)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from asset sales 142us-gaap_ProceedsFromSaleOfProductiveAssets 21us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Purchases of short-term investments (3,107)us-gaap_PaymentsToAcquireShortTermInvestments (3,907)us-gaap_PaymentsToAcquireShortTermInvestments (2,802)us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from short-term investments 2,966us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 4,249us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 2,198us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
Other 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities 46us-gaap_PaymentsForProceedsFromOtherInvestingActivities 60us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash flows from investing activities (377)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,039)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Proceeds from issuance of long-term debt 498us-gaap_ProceedsFromIssuanceOfLongTermDebt 986us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,492us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt and commercial paper borrowings (1,000)us-gaap_RepaymentsOfDebt (1,500)us-gaap_RepaymentsOfDebt (1,375)us-gaap_RepaymentsOfDebt
Dividends paid (1,323)us-gaap_PaymentsOfDividends (1,175)us-gaap_PaymentsOfDividends (819)us-gaap_PaymentsOfDividends
Stock repurchases (2,831)us-gaap_PaymentsForRepurchaseOfCommonStock (2,868)us-gaap_PaymentsForRepurchaseOfCommonStock (1,800)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from common stock transactions 616us-gaap_ProceedsFromIssuanceOrSaleOfEquity 1,314us-gaap_ProceedsFromIssuanceOrSaleOfEquity 523us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Excess tax benefit from share-based payments 100us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 80us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 38us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other (3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (7)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (10)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash flows from financing activities (3,943)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,170)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,951)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in Cash and cash equivalents (428)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 211us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 424us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,627us-gaap_CashAndCashEquivalentsAtCarryingValue 1,416us-gaap_CashAndCashEquivalentsAtCarryingValue 992us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 1,199us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,627us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,416us-gaap_CashAndCashEquivalentsAtCarryingValue