XML 65 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
Feb. 28, 2013
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES $ 207,828 $ 141,359 $ 649,802 $ 483,575
Cost of products sold 195,835 129,035 592,986 444,297
GROSS PROFIT 11,993 12,324 56,816 39,278
Selling, general and administrative 18,264 17,056 56,471 51,679
Merger Charges 2,863 0 2,863 0
Interest expense 17,409 7,227 52,203 22,462
Other income, net (1,696) (2,091) (12,959) (6,614)
Intercompany other income 0 0 0 0
LOSS BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (24,847) (9,868) (41,762) (28,249)
Income taxes (benefit) (3,078) (1,355) (2,783) (2,151)
Equity in earnings of subsidiaries 0 0 0 0
NET LOSS FROM CONTINUING OPERATIONS (21,769) (8,513) (38,979) (26,098)
Net income from discontinued operations 0 2,699 0 6,504
Net income (loss) (21,769) (5,814) (38,979) (19,594)
Comprehensive loss (18,612) (5,718) (35,802) (19,033)
Parent Company
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 0 0 0 0
Cost of products sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, general and administrative 4,184 2,762 8,643 7,446
Merger Charges 2,863   2,863  
Interest expense 17,304 17,309 51,877 51,545
Other income, net (12) (13) (70) (62)
Intercompany other income (863) (863) (2,618) (2,618)
LOSS BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (23,476) (19,195) (60,695) (56,311)
Income taxes (benefit) (1,654) 517 (2,169) 441
Equity in earnings of subsidiaries 53 13,898 19,547 37,159
NET LOSS FROM CONTINUING OPERATIONS (21,769) (5,814) (38,979) (19,593)
Net income from discontinued operations 0 0 0 0
Net income (loss) (21,769) (5,814) (38,979) (19,593)
Comprehensive loss (21,769) (5,814) (38,979) (19,593)
Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 207,828 141,359 649,802 483,575
Cost of products sold 195,835 129,035 592,986 444,297
GROSS PROFIT 11,993 12,324 56,816 39,278
Selling, general and administrative 14,080 14,294 47,828 44,233
Merger Charges 0   0  
Interest expense 0 0 0 0
Other income, net (1,684) (2,078) (12,889) (6,552)
Intercompany other income 968 (9,219) 2,944 (26,465)
LOSS BEFORE INCOME TAXES FROM CONTINUING OPERATIONS (1,371) 9,327 18,933 28,062
Income taxes (benefit) (1,424) (1,872) (614) (2,592)
NET LOSS FROM CONTINUING OPERATIONS 53 11,199 19,547 30,654
Net income from discontinued operations 0 2,699 0 6,504
Net income (loss) 53 13,898 19,547 37,158
Comprehensive loss 3,210 13,994 22,724 37,719
Consolidation, Eliminations
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 0 0 0 0
Cost of products sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, general and administrative 0 0 0 0
Merger Charges 0   0  
Interest expense 105 (10,082) 326 (29,083)
Other income, net 0 0 0 0
Intercompany other income (105) 10,082 (326) 29,083
LOSS BEFORE INCOME TAXES FROM CONTINUING OPERATIONS 0 0 0 0
Income taxes (benefit) 0 0 0 0
Equity in earnings of subsidiaries (53) (13,898) (19,547) (37,159)
NET LOSS FROM CONTINUING OPERATIONS (53) (13,898) (19,547) (37,159)
Net income from discontinued operations 0 0 0 0
Net income (loss) (53) (13,898) (19,547) (37,159)
Comprehensive loss $ (53) $ (13,898) $ (19,547) $ (37,159)