XML 73 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2013
Nov. 30, 2012
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES $ 208,892 $ 167,693 $ 441,974 $ 342,216
Cost of products sold 194,735 155,939 397,151 315,262
GROSS PROFIT 14,157 11,754 44,823 26,954
Selling, general and administrative 19,655 17,067 38,207 34,623
Interest expense 17,423 7,457 34,794 15,235
Other income, net (5,406) (1,924) (11,263) (4,525)
Intercompany other income 0 0 0 0
Income (loss) from continuing operations before the following items (17,515) (10,846) (16,915) (18,379)
Income taxes (benefit) 125 (657) 295 (796)
Equity in earnings of subsidiaries 0 0 0 0
Net income (loss) from continuing operations (17,640) (10,189) (17,210) (17,583)
Net income (loss) from discontinued operations 0 (933) 0 3,805
Net income (loss) (17,640) (11,122) (17,210) (13,778)
Comprehensive loss (17,631) (11,025) (17,190) (13,313)
Parent Company
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 0 0 0 0
Cost of products sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, general and administrative 1,993 2,330 4,459 4,684
Interest expense 17,301 17,248 34,573 34,236
Other income, net (14) (26) (58) (49)
Intercompany other income (873) (874) (1,755) (1,755)
Income (loss) from continuing operations before the following items (18,407) (18,678) (37,219) (37,116)
Income taxes (benefit) (125) (143) (515) (76)
Equity in earnings of subsidiaries 642 7,413 19,494 23,262
Net income (loss) from continuing operations (17,640) (11,122) (17,210) (13,778)
Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) (17,640) (11,122) (17,210) (13,778)
Comprehensive loss (17,640) (11,122) (17,210) (13,778)
Guarantor Subsidiaries
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 208,892 167,693 441,974 342,216
Cost of products sold 194,735 155,939 397,151 315,262
GROSS PROFIT 14,157 11,754 44,823 26,954
Selling, general and administrative 17,662 14,737 33,748 29,939
Interest expense 0 0 0 0
Other income, net (5,392) (1,898) (11,205) (4,476)
Intercompany other income 995 (8,917) 1,976 (17,246)
Income (loss) from continuing operations before the following items 892 7,832 20,304 18,737
Income taxes (benefit) 250 (514) 810 (720)
Net income (loss) from continuing operations 642 8,346 19,494 19,457
Net income (loss) from discontinued operations 0 (933) 0 3,805
Net income (loss) 642 7,413 19,494 23,262
Comprehensive loss 651 7,510 19,514 23,727
Consolidation, Eliminations
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
NET SALES 0 0 0 0
Cost of products sold 0 0 0 0
GROSS PROFIT 0 0 0 0
Selling, general and administrative 0 0 0 0
Interest expense 122 (9,791) 221 (19,001)
Other income, net 0 0 0 0
Intercompany other income (122) 9,791 (221) 19,001
Income (loss) from continuing operations before the following items 0 0 0 0
Income taxes (benefit) 0 0 0 0
Equity in earnings of subsidiaries (642) (7,413) (19,494) (23,262)
Net income (loss) from continuing operations (642) (7,413) (19,494) (23,262)
Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) (642) (7,413) (19,494) (23,262)
Comprehensive loss $ (642) $ (7,413) $ (19,494) $ (23,262)