XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
Letters of credit outstanding (in millions):
 
December 31, 2019
 
December 31, 2018
 
Continuing Operations
 
Discontinued Operations
 
Total
 
Continuing Operations
 
Discontinued Operations
 
Total
$400 Million Facility
$

 
$

 
$

 
$

 
$

 
$

$300 Million Facility
34.8

 

 
34.8

 
33.4

 

 
33.4

Bilateral Arrangements
45.3

 

 
45.3

 
32.0

 
10.4

 
42.4

Total
$
80.1

 
$

 
$
80.1

 
$
65.4

 
$
10.4

 
$
75.8


Schedule of Long-term Debt Instruments

Long-term debt is summarized as follows (in millions):
 
December 31,
 
2019
 
2018
5-5/8% Senior Notes due February 1, 2025, net of unamortized debt issuance costs of $7.5 and $8.9 at December 31, 2019 and 2018, respectively
$
592.5

 
$
591.1

2017 Credit Agreement – term debt due January 31, 2024 (“Original Term Loan”, as defined below), net of unamortized debt issuance costs of $4.0 and $5.0 at December 31, 2019 and 2018, respectively
383.8

 
386.4

2017 Credit Agreement – term debt due January 31, 2024 (“2019 Term Loan”, as defined below), net of unamortized debt issuance costs of $2.1 at December 31, 2019
195.6

 

2017 Credit Agreement – revolver

 
237.0

Finance lease obligations
3.7

 

Other
0.1

 
0.2

Total debt
1,175.7

 
1,214.7

Less: Current portion of long-term debt
(6.9
)
 
(4.1
)
Long-term debt, less current portion
$
1,168.8

 
$
1,210.6


Schedule of Maturities of Long-term Debt Amounts shown are exclusive of minimum lease payments for capital lease obligations (in millions):
2020
$
6.1

2021
5.5

2022
5.5

2023
5.5

2024
561.4

Thereafter
601.5

Total Debt
1,185.5

Less: Unamortized debt issuance costs
$
(13.5
)
Net debt
$
1,172.0



Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Based on indicative price quotations from financial institutions multiplied by the amount recorded on the Company’s Consolidated Balance Sheet (“Book Value”), the Company estimates the fair values (“FV”) of its debt set forth below as of December 31, 2019 and 2018, as follows (in millions, except for quotes):
2019
Book Value
 
Quote
 
FV
5-5/8% Notes
$
600.0

 
$
1.03375

 
$
620

2017 Credit Agreement - Original Term Loan (net of discount)
$
387.8

 
$
1.00656

 
$
390

2017 Credit Agreement - 2019 Term Loan (net of discount)
$
197.7

 
$
1.00938

 
$
200


2018
Book Value
 
Quote
 
FV
5-5/8% Notes
$
600.0

 
$
0.93250

 
$
560

2017 Credit Agreement - Original Term Loan (net of discount)
$
391.4

 
$
0.96750

 
$
379