XML 105 R90.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Details 4) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Cash Flows      
Net cash provided by (used in) operating activities $ 367.0 $ 212.9 $ 410.7
Cash flows from investing activities      
Capital expenditures (73.0) (103.8) (81.5)
Acquisitions, net of cash acquired (7.0) (71.2) (7.4)
Other investments 0.0 0.0 (20.0)
Proceeds (payments) from disposition of discontinued operations 3.5 (0.2) 162.2
Proceeds from sale of assets 67.2 3.1 43.3
Intercompany investing activities (1) 0.0 0.0 0.0
Other investing activities, net (2.5) (0.6) (1.6)
Net cash provided by (used in) investing activities (11.8) (172.7) 95.0
Cash flows from financing activities      
Repayments of debt (1,286.3) (1,397.8) (1,801.8)
Proceeds from issuance of debt 1,097.7 1,462.8 1,684.2
Proceeds from (purchase of) noncontrolling interest, net 2.9 (1.2) (78.6)
Intercompany financing activities (1) 0.0 0.0 0.0
Share repurchases (82.7) (50.8) (171.2)
Dividends paid (30.0) (25.8) (21.8)
Other financing activities, net (1.7) (1.6) (7.5)
Net cash provided by (used in) financing activities (300.1) (14.4) (396.7)
Effect of exchange rate changes on cash and cash equivalents (19.7) (37.5) (38.9)
Net Increase (Decrease) in Cash and Cash Equivalents 35.4 (11.7) 70.1
Cash and Cash Equivalents at beginning of period 466.5 478.2 408.1
Cash and Cash Equivalents at end of period 501.9 466.5 478.2
Intercompany Eliminations      
Condensed Cash Flows      
Net cash provided by (used in) operating activities 5.7 (202.1) (413.0)
Cash flows from investing activities      
Capital expenditures 0.0 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0 0.0
Other investments     0.0
Proceeds (payments) from disposition of discontinued operations 0.0 0.0 0.0
Proceeds from sale of assets 0.0 0.0 0.0
Intercompany investing activities (1) (206.1) (481.7) (363.5)
Other investing activities, net (29.1) (34.5) 0.0
Net cash provided by (used in) investing activities (235.2) (516.2) (363.5)
Cash flows from financing activities      
Repayments of debt 0.0 0.0 0.0
Proceeds from issuance of debt 0.0 0.0 0.0
Proceeds from (purchase of) noncontrolling interest, net 0.0 0.0 0.0
Intercompany financing activities (1) 229.5 718.3 776.5
Share repurchases 0.0 0.0 0.0
Dividends paid 0.0 0.0 0.0
Other financing activities, net 0.0 0.0 0.0
Net cash provided by (used in) financing activities 229.5 718.3 776.5
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents 0.0 0.0 0.0
Cash and Cash Equivalents at beginning of period 0.0 0.0 0.0
Cash and Cash Equivalents at end of period 0.0 0.0 0.0
Terex Corporation      
Condensed Cash Flows      
Net cash provided by (used in) operating activities (253.0) (510.0) (113.4)
Cash flows from investing activities      
Capital expenditures (2.4) (1.6) (4.4)
Acquisitions, net of cash acquired 0.0 0.0 0.0
Other investments     (20.0)
Proceeds (payments) from disposition of discontinued operations 0.0 (3.4) 31.3
Proceeds from sale of assets 0.1 (1.0) 25.0
Intercompany investing activities (1) 327.0 713.3 363.5
Other investing activities, net 0.0 0.0 0.0
Net cash provided by (used in) investing activities 324.7 707.3 395.4
Cash flows from financing activities      
Repayments of debt (1,013.2) (1,317.4) (1,018.8)
Proceeds from issuance of debt 1,013.4 1,188.7 1,011.0
Proceeds from (purchase of) noncontrolling interest, net 0.0 0.0 0.0
Intercompany financing activities (1) 0.0 0.0 0.0
Share repurchases (82.7) (50.8) (171.2)
Dividends paid (30.0) (25.8) (21.8)
Other financing activities, net 0.0 0.6 1.5
Net cash provided by (used in) financing activities (112.5) (204.7) (199.3)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents (40.8) (7.4) 82.7
Cash and Cash Equivalents at beginning of period 91.6 99.0 16.3
Cash and Cash Equivalents at end of period 50.8 91.6 99.0
Wholly-owned Guarantors      
Condensed Cash Flows      
Net cash provided by (used in) operating activities 420.7 647.6 901.9
Cash flows from investing activities      
Capital expenditures (32.0) (41.9) (31.8)
Acquisitions, net of cash acquired 0.0 (52.1) 0.0
Other investments     0.0
Proceeds (payments) from disposition of discontinued operations 0.0 0.0 0.0
Proceeds from sale of assets 5.4 0.9 12.1
Intercompany investing activities (1) (97.5) 0.0 0.0
Other investing activities, net 0.0 0.0 0.0
Net cash provided by (used in) investing activities (124.1) (93.1) (19.7)
Cash flows from financing activities      
Repayments of debt (1.7) (7.8) (3.2)
Proceeds from issuance of debt 0.0 0.0 7.2
Proceeds from (purchase of) noncontrolling interest, net 0.0 0.0 0.0
Intercompany financing activities (1) (297.1) (545.5) (888.2)
Share repurchases 0.0 0.0 0.0
Dividends paid 0.0 0.0 0.0
Other financing activities, net 0.0 0.0 0.0
Net cash provided by (used in) financing activities (298.8) (553.3) (884.2)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net Increase (Decrease) in Cash and Cash Equivalents (2.2) 1.2 (2.0)
Cash and Cash Equivalents at beginning of period 3.1 1.9 3.9
Cash and Cash Equivalents at end of period 0.9 3.1 1.9
Non-guarantor Subsidiaries      
Condensed Cash Flows      
Net cash provided by (used in) operating activities 193.6 277.4 35.2
Cash flows from investing activities      
Capital expenditures (38.6) (60.3) (45.3)
Acquisitions, net of cash acquired (7.0) (19.1) (7.4)
Other investments     0.0
Proceeds (payments) from disposition of discontinued operations 3.5 3.2 130.9
Proceeds from sale of assets 61.7 3.2 6.2
Intercompany investing activities (1) (23.4) (231.6) 0.0
Other investing activities, net 26.6 33.9 (1.6)
Net cash provided by (used in) investing activities 22.8 (270.7) 82.8
Cash flows from financing activities      
Repayments of debt (271.4) (72.6) (779.8)
Proceeds from issuance of debt 84.3 274.1 666.0
Proceeds from (purchase of) noncontrolling interest, net 2.9 (1.2) (78.6)
Intercompany financing activities (1) 67.6 (172.8) 111.7
Share repurchases 0.0 0.0 0.0
Dividends paid 0.0 0.0 0.0
Other financing activities, net (1.7) (2.2) (9.0)
Net cash provided by (used in) financing activities (118.3) 25.3 (89.7)
Effect of exchange rate changes on cash and cash equivalents (19.7) (37.5) (38.9)
Net Increase (Decrease) in Cash and Cash Equivalents 78.4 (5.5) (10.6)
Cash and Cash Equivalents at beginning of period 371.8 377.3 387.9
Cash and Cash Equivalents at end of period $ 450.2 $ 371.8 $ 377.3