XML 104 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Details 3) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 428.5 $ 371.2 $ 392.6  
Trade receivables - net 512.5 703.3    
Intercompany receivables 0.0 0.0    
Inventories 853.8 1,063.6    
Prepaid and other current assets 172.8 252.5    
Current assets held for sale 732.9 749.6    
Total current assets 2,700.5 3,140.2    
Property, plant and equipment – net 304.6 371.9    
Goodwill 259.7 459.1 470.3  
Non-current intercompany receivables 0.0 0.0    
Investment in and advances to (from) subsidiaries 27.2 45.3    
Other assets 543.5 439.0    
Non-current assets held for sale 1,171.3 1,160.5    
Total assets 5,006.8 5,616.0    
Current liabilities        
Notes payable and current portion of long-term debt 13.8 66.4    
Trade accounts payable 522.7 560.7    
Intercompany payables 0.0 0.0    
Accruals and other current liabilities 416.7 385.5    
Current liabilities held for sale 453.8 446.0    
Total current liabilities 1,407.0 1,458.6    
Long-term debt, less current portion 1,562.0 1,729.8    
Non-current intercompany payables 0.0 0.0    
Other non-current liabilities 204.5 217.1    
Non-current liabilities held for sale 312.1 298.5    
Total stockholders’ equity 1,521.2 1,912.0 $ 2,039.1 $ 2,214.8
Total liabilities, noncontrolling interest and stockholders’ equity 5,006.8 5,616.0    
Intercompany Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0    
Trade receivables - net 0.0 0.0    
Intercompany receivables (155.3) (177.5)    
Inventories 0.0 0.0    
Prepaid and other current assets 0.0 0.0    
Current assets held for sale 0.0 0.0    
Total current assets (155.3) (177.5)    
Property, plant and equipment – net 0.0 0.0    
Goodwill 0.0 0.0    
Non-current intercompany receivables (4,188.1) (4,213.1)    
Investment in and advances to (from) subsidiaries (4,278.6) (4,154.5)    
Other assets 0.0 0.0    
Non-current assets held for sale 0.0 0.0    
Total assets (8,622.0) (8,545.1)    
Current liabilities        
Notes payable and current portion of long-term debt 0.0 0.0    
Trade accounts payable 0.0 0.0    
Intercompany payables (155.3) (177.5)    
Accruals and other current liabilities 0.0 0.0    
Current liabilities held for sale 0.0 0.0    
Total current liabilities (155.3) (177.5)    
Long-term debt, less current portion 0.0 0.0    
Non-current intercompany payables (4,188.1) (4,213.1)    
Other non-current liabilities 0.0 0.0    
Non-current liabilities held for sale 0.0 0.0    
Total stockholders’ equity (4,278.6) (4,154.5)    
Total liabilities, noncontrolling interest and stockholders’ equity (8,622.0) (8,545.1)    
Terex Corporation        
Current assets        
Cash and cash equivalents 50.7 91.7    
Trade receivables - net 5.2 5.2    
Intercompany receivables 28.7 57.5    
Inventories 0.5 0.0    
Prepaid and other current assets 55.3 108.6    
Current assets held for sale 0.0 0.0    
Total current assets 140.4 263.0    
Property, plant and equipment – net 32.7 57.9    
Goodwill 0.0 0.0    
Non-current intercompany receivables 1,257.8 1,353.8    
Investment in and advances to (from) subsidiaries 4,120.8 4,010.2    
Other assets 109.8 29.2    
Non-current assets held for sale 0.1 0.0    
Total assets 5,661.6 5,714.1    
Current liabilities        
Notes payable and current portion of long-term debt 0.0 0.0    
Trade accounts payable 40.3 21.4    
Intercompany payables 4.0 3.1    
Accruals and other current liabilities 62.3 59.8    
Current liabilities held for sale 0.0 0.0    
Total current liabilities 106.6 84.3    
Long-term debt, less current portion 1,140.4 1,138.1    
Non-current intercompany payables 2,884.3 2,562.3    
Other non-current liabilities 45.6 52.0    
Non-current liabilities held for sale 0.0 0.0    
Total stockholders’ equity 1,484.7 1,877.4    
Total liabilities, noncontrolling interest and stockholders’ equity 5,661.6 5,714.1    
Wholly-owned Guarantors        
Current assets        
Cash and cash equivalents 0.4 0.2    
Trade receivables - net 167.0 241.7    
Intercompany receivables 37.8 55.3    
Inventories 310.6 424.2    
Prepaid and other current assets 71.1 33.9    
Current assets held for sale 15.1 17.1    
Total current assets 602.0 772.4    
Property, plant and equipment – net 148.4 145.9    
Goodwill 120.7 162.2    
Non-current intercompany receivables 2,917.2 2,786.4    
Investment in and advances to (from) subsidiaries 90.9 94.4    
Other assets 175.8 104.3    
Non-current assets held for sale 119.7 29.5    
Total assets 4,174.7 4,095.1    
Current liabilities        
Notes payable and current portion of long-term debt 0.2 0.7    
Trade accounts payable 197.6 222.8    
Intercompany payables 42.3 56.6    
Accruals and other current liabilities 113.3 113.5    
Current liabilities held for sale 13.3 17.6    
Total current liabilities 366.7 411.2    
Long-term debt, less current portion 0.0 1.2    
Non-current intercompany payables 0.0 0.0    
Other non-current liabilities 34.8 35.3    
Non-current liabilities held for sale 0.0 0.0    
Total stockholders’ equity 3,773.2 3,647.4    
Total liabilities, noncontrolling interest and stockholders’ equity 4,174.7 4,095.1    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 377.4 279.3    
Trade receivables - net 340.3 456.4    
Intercompany receivables 88.8 64.7    
Inventories 542.7 639.4    
Prepaid and other current assets 46.4 110.0    
Current assets held for sale 717.8 732.5    
Total current assets 2,113.4 2,282.3    
Property, plant and equipment – net 123.5 168.1    
Goodwill 139.0 296.9    
Non-current intercompany receivables 13.1 72.9    
Investment in and advances to (from) subsidiaries 94.1 95.2    
Other assets 257.9 305.5    
Non-current assets held for sale 1,051.5 1,131.0    
Total assets 3,792.5 4,351.9    
Current liabilities        
Notes payable and current portion of long-term debt 13.6 65.7    
Trade accounts payable 284.8 316.5    
Intercompany payables 109.0 117.8    
Accruals and other current liabilities 241.1 212.2    
Current liabilities held for sale 440.5 428.4    
Total current liabilities 1,089.0 1,140.6    
Long-term debt, less current portion 421.6 590.5    
Non-current intercompany payables 1,303.8 1,650.8    
Other non-current liabilities 124.1 129.8    
Non-current liabilities held for sale 312.1 298.5    
Total stockholders’ equity 541.9 541.7    
Total liabilities, noncontrolling interest and stockholders’ equity $ 3,792.5 $ 4,351.9