XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of discontinued operations presented in the Consolidated Financial Statements
The following table provides the amounts of assets and liabilities held for sale in the Consolidated Balance Sheet (in millions):
 
December 31, 2016
 
December 31, 2015
 
MHPS
Cranes
Construction
Total
 
MHPS
Assets
 
 
 
 
 
 
Cash and cash equivalents
$
71.0

$
1.2

$
1.2

$
73.4

 
$
95.3

Trade receivables – net
243.5

3.1

24.4

271.0

 
236.0

Inventories
309.4

1.7

23.9

335.0

 
382.1

Prepaid and other current assets
49.9

0.5

3.1

53.5

 
36.2

Current assets held for sale
$
673.8

$
6.5

$
52.6

$
732.9

 
$
749.6

 
 
 
 
 
 
 
Property, plant and equipment – net
$
294.2

$
0.8

$
3.2

$
298.2

 
$
303.9

Goodwill
573.7



573.7

 
564.1

Intangible assets – net
212.6

2.9


215.5

 
226.9

Impairment reserve

(1.7
)
(3.5
)
(5.2
)
 

Other assets
86.4

1.1

1.6

89.1

 
65.6

Non-current assets held for sale
$
1,166.9

$
3.1

$
1.3

$
1,171.3

 
$
1,160.5

 
 
 
 
 
 
 
Liabilities
 

 
 
 
 
 

Notes payable and current portion of long-term debt
$
13.1

$

$
1.3

$
14.4

 
$
13.8

Trade accounts payable
132.6

0.7

23.8

157.1

 
177.0

Accruals and other current liabilities
267.0

6.2

9.1

282.3

 
255.2

Current liabilities held for sale
$
412.7

$
6.9

$
34.2

$
453.8

 
$
446.0

 
 
 
 
 
 
 
Long-term debt, less current portion
$
2.4

$

$

$
2.4

 
$
0.1

Retirement plans
235.3

0.7

0.9

236.9

 
218.7

Other non-current liabilities
71.7

0.4

0.7

72.8

 
79.7

Non-current liabilities held for sale
$
309.4

$
1.1

$
1.6

$
312.1

 
$
298.5

 
 
 
 
 
 
 

The following table provides amounts of cash and cash equivalents presented in the Consolidated Statement of Cash Flows (in millions):

 
December 31, 2016
 
December 31, 2015
 
December 31, 2014
Cash and cash equivalents:
 
 
 
 
 
Cash and cash equivalents - continuing operations
$
428.5

 
$
371.2

 
$
392.6

Cash and cash equivalents - held for sale
73.4

 
95.3

 
85.6

Total cash and cash equivalents:
$
501.9

 
$
466.5

 
$
478.2

 
 
 
 
 
 
he following table provides supplemental cash flow information related to discontinued operations (in millions):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Non-cash operating items:
 
 
 
 
 
Depreciation and amortization
$
22.4

 
$
55.8

 
$
66.4

Deferred taxes
$
15.8

 
$
(2.2
)
 
$
(4.5
)
Goodwill Impairment
$

 
$
11.3

 
$

Asset Impairments
$
3.0

 
$
23.9

 
$
3.8

Investing activities:
 
 
 
 
 
Capital expenditures
$
(14.9
)
 
$
(22.3
)
 
$
(21.9
)

Other
 
Year Ended December 31,
 
2016
 
2015
 
2014
Gain (loss) on disposition of discontinued operations
$
4.5

 
$
4.5

 
$
66.1

(Provision for) benefit from income taxes
(1.0
)
 
(1.1
)
 
(7.5
)
Gain (loss) on disposition of discontinued operations – net of tax
$
3.5

 
$
3.4

 
$
58.6



The following amounts related to discontinued operations were derived from historical financial information and have been segregated from continuing operations and reported as discontinued operations in the Consolidated Statement of Income (Loss) (in millions):

 
Year ended December 31,
 
2016
 
2015
 
2014
 
MHPS
 
MHPS
 
MHPS
Trucks
Total
Net sales
$
1,398.2

 
$
1,521.4

 
$
1,829.7

$
89.9

$
1,919.6

Cost of sales
(1,090.3
)
 
(1,184.1
)
 
(1,427.8
)
(82.4
)
(1,510.2
)
Selling, general and administrative expenses
(266.8
)
 
(271.1
)
 
(378.9
)
(5.4
)
(384.3
)
Goodwill and intangible asset impairments
(3.1
)
 
(34.7
)
 



Net interest (expense)
(2.3
)
 
(1.4
)
 
(3.1
)

(3.1
)
Other income (expense)
(11.5
)
 
0.8

 
(1.3
)
(0.4
)
(1.7
)
Income (loss) from discontinued operations before income taxes
24.2

 
30.9

 
18.6

1.7

20.3

(Provision for) benefit from income taxes
(9.9
)
 
(13.5
)
 
(11.1
)
(0.3
)
(11.4
)
Income (loss) from discontinued operations – net of tax
14.3

 
17.4

 
7.5

1.4

8.9

Net loss (income) attributable to noncontrolling interest
(0.9
)
 
(3.3
)
 
(2.0
)

(2.0
)
Income (loss) from discontinued operations – net of tax attributable to Terex Corporation
$
13.4

 
$
14.1

 
$
5.5

$
1.4

$
6.9